| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 8,786 | 17,365 |
| AIR PRODS & CHEM INC | 12,733 | 13,339 |
| AMERICAN ELECTRIC POWER INC | 5,616 | 8,072 |
| APPLE INC | 6,140 | 18,759 |
| BLACKROCK INC | 4,128 | 7,492 |
| DIAMONDBACK ENERGY INC | 15,324 | 16,536 |
| DOVER CORP | 4,608 | 8,591 |
| DTE ENERGY CO COM | 6,428 | 7,352 |
| EXXON MOBIL CORP | 13,773 | 16,848 |
| FIFTH THIRD BANCORP | 7,886 | 8,332 |
| GEN DYNAMICS CP | 6,243 | 8,417 |
| HP INC | 13,996 | 12,766 |
| JP MORGAN CHASE | 3,706 | 8,700 |
| KEURIG DR PEPPER INC | 7,256 | 6,862 |
| LOCKHEED MARTIN CORP | 6,617 | 8,706 |
| M&T BANK CORP | 10,447 | 16,118 |
| MCDONALD'S CORP | 11,779 | 15,282 |
| MICROSOFT CORP | 9,937 | 14,992 |
| MONDELEZ INTERNATIONAL INC | 7,412 | 6,836 |
| NORTHROP GRUMMAN CORP | 5,936 | 7,413 |
| ONEOK INC | 14,528 | 15,582 |
| PHILLIPS 66 | 12,026 | 15,614 |
| PROCTER GAMBLE CO | 5,852 | 7,309 |
| PUBLIC STORAGE INC | 7,135 | 7,007 |
| QUEST DIAGNOSTICS | 4,344 | 7,635 |
| RAYTHEON TECHNOLOGIES CORP | 3,942 | 9,353 |
| ROCKWELL AUTOMATION INC | 6,744 | 8,949 |
| SCHLUMBERGER LTD | 7,644 | 8,520 |
| SEMPRA ENERGY COM | 6,147 | 8,476 |
| SIMON PPTY GROUP INC | 10,227 | 16,660 |
| THE COCA-COLA CO | 6,828 | 7,970 |
| UNITED PARCEL SERVICE | 7,922 | 8,927 |
| US BANCORP | 6,873 | 8,804 |
| VICI PROPERTIES INC | 13,060 | 13,273 |
| WAL-MART STORES INC | 5,863 | 13,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,076 | 8,076 | ||
| Bank Charges | 150 | 150 | ||
| Postage/Delivery Service | 30 | 30 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,799 | 5,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 400 | |||
| 990-PF Excise Tax for 2024 | 36 | |||
| Foreign Tax Paid | 50 | 50 |