| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP MTN - 3.250% - | 46,991 | 52,547 |
| AMGEN INC - 5.250% - 03/02/203 | 52,481 | 52,950 |
| AT&T INC - 4.350% - 03/01/2029 | 50,490 | 51,266 |
| BANK AMER CORP - 3.419% - 12/2 | 29,056 | 29,659 |
| BANK OF AMERICA CORP - 6.630% | 27,675 | 28,133 |
| BANK OF NEW YORK MELLON CORP - | 53,636 | 53,751 |
| BK OF AMERICA CORP SER N MTN - | 46,807 | 54,694 |
| BOEING - 6.298% - 05/01/2029 | 53,478 | 54,177 |
| BROADCOM INC - 4.350% - 02/15/ | 50,443 | 51,376 |
| CAPITAL ONE FINL COPR - 7.624% | 49,851 | 53,159 |
| CB RICHARD ELLIS SERVICES INC | 53,312 | 53,327 |
| CHARLES SCHWAB CORP - 4.000% - | 24,456 | 25,841 |
| CITIGROUP INC - 5.174% - 02/13 | 60,616 | 62,650 |
| CITIGROUP INC - 6.020% - 01/24 | 53,626 | 53,515 |
| CNO FINANCIAL GROUP INC - 6.45 | 51,553 | 52,983 |
| CROWN CASTLE INC - 5.000% - 01 | 52,746 | 52,826 |
| DELL INTERNATIONAL LLC / EMC C | 51,705 | 51,300 |
| DIGITAL RLTY TR LP - 4.450% - | 52,009 | 52,352 |
| DOMNION ENERGY INC - 5.950% - | 52,506 | 53,340 |
| DUKE ENERGY CORP - 2.450% - 06 | 46,876 | 53,794 |
| EDISON INTL NOTE - 6.950% - 11 | 47,173 | 49,007 |
| ENERGY TRANSFER LP - 6.550% - | 55,135 | 54,892 |
| ENERGY TRANSFER OPERATING LP - | 47,924 | 51,408 |
| EPR PPTYS - 3.750% - 08/15/202 | 46,781 | 56,221 |
| GEORGIA POWER CO - 5.200% - 03 | 52,970 | 54,501 |
| GOLDMAN SACHS - 3.814% - 04/23 | 80,176 | 82,540 |
| GOLDMAN SACHS GROUP INC - 2.38 | 47,782 | 56,485 |
| HCA INC NOTE CALL MAKE WHOLE - | 80,525 | 84,774 |
| HEWLETT PACKARD ENTERPRISE CO | 50,943 | 51,436 |
| JPMORGAN CHASE & CO - 4.005% - | 52,465 | 53,965 |
| JPMORGAN CHASE - 1.953% - 02/0 | 46,424 | 55,358 |
| KIMCO REALTY CORP NOTE - 4.600 | 48,722 | 55,048 |
| LPL HOLDINGS INC - 5.700% - 05 | 52,462 | 53,002 |
| M & T BANK CORP - 0.000% - 07/ | 53,398 | 53,560 |
| META PLATFORMS INC - 4.750% - | 53,825 | 54,571 |
| MICRON TECHNOLOGY INC - 5.650% | 54,614 | 54,745 |
| ORACLE CORP NOTE - 6.250% - 11 | 48,519 | 50,170 |
| PNC FINL SVCS GROUP INC BOND P | 26,908 | 27,449 |
| PRUDENTIAL FINANCIAL INC - 5.7 | 46,488 | 51,513 |
| RTX CORP NOTE - 6.000% - 03/15 | 49,318 | 50,666 |
| SABINE PASS LIQUEFACTION LLC - | 46,617 | 51,255 |
| SEMPRA NOTE CALL - 5.500% - 08 | 76,537 | 80,572 |
| SOUTHWEST AIRLS CO - 5.125% - | 51,541 | 51,649 |
| STATE STR CORP NOTE - 4.421% - | 47,419 | 52,834 |
| T MOBILE USA INC NOTE - 3.375% | 45,806 | 50,717 |
| TRUIST FINL CORP - 5.435% - 01 | 46,845 | 48,691 |
| US BANCORP MTN - 2.491% - 11/0 | 47,920 | 60,292 |
| VERIZON COMMUNICATIONS INC - 2 | 50,473 | 54,720 |
| WELLS FARGO - 2.393% - 06/02/2 | 78,931 | 86,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FULLER & THALER BEHAVIORAL SML | 221,000 | 239,328 |
| GQG PARTNERS EMERGING MARKETS | 251,046 | 257,571 |
| INVESCO AEROSPACE & DEFENSE ET | 126,157 | 174,212 |
| INVESCO S&P 500 EQUAL WEIGHT E | 639,783 | 671,092 |
| ISHARES S&P GLOBAL I | 131,652 | 150,211 |
| PACER US SMALL CAP CASH COWS 1 | 255,757 | 241,571 |
| SALIENT MLP & ENERGY INFRASTRU | 249,341 | 250,140 |
| VANGUARD FTSE EUROPEAN ETF | 404,905 | 420,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,187 | 25,187 | ||
| Postage/Delivery Service | 60 | 60 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,991 | 27,991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,800 | |||
| 990-PF Excise Tax for 2024 | 5,293 |