| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR BARCLAYS SHORT TERM HIGH | 514,313 | 492,289 |
| VANGUARD FTSE ALL-WORLD EX-US | 498,627 | 708,667 |
| VANGUARD SF REIT ETF | 306,890 | 332,312 |
| VANGUARD TOTAL BOND MARKET ETF | 2,330,551 | 2,219,550 |
| VANGUARD TOTAL STOCK MARKET ET | 1,617,669 | 3,113,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,557 | 32,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 4,200 | |||
| 990-PF Excise Tax for 2024 | 1,983 |