| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Quickbooks | 1,080 | 1,080 | 1,080 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 934 Orca Street Warehouse | 2010-12-31 | 756,000 | 271,385 | SL | 2.56 % | 19,384 | 19,384 | 19,384 | |
| Roof Replacement | 2012-11-16 | 86,320 | 26,837 | SL | 2.56 % | 2,213 | 2,213 | 2,213 | |
| Power Upgrade | 2019-12-30 | 80,065 | 10,350 | SL | 2.56 % | 2,053 | 2,053 | 2,053 | |
| Bathroom Renovation | 2014-05-15 | 4,870 | 1,327 | SL | 2.56 % | 125 | 125 | 125 | |
| Electric Plumbing Upgrade | 2014-01-24 | 8,597 | 2,415 | SL | 2.56 % | 220 | 220 | 220 | |
| Yard Pavement | 2023-09-01 | 27,550 | 3,602 | SL | 6.67 % | 1,838 | 1,838 | 1,838 | |
| Window Replacement | 2024-07-01 | 26,100 | 334 | SL | 2.56 % | 669 | 669 | 669 | |
| Lighting | 2013-02-01 | 5,658 | 4,809 | SL | 6.67 % | 189 | 189 | 189 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,016,755 | 369,345 | 647,410 | 1,257,000 |
| Land | 237,400 | 237,400 | 313,300 |
| Description | Amount |
|---|---|
| 2024 Federal Taxes Paid | 1,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges & Fees | 199 | 199 | 199 | |
| Rental Expenses | 19,512 | 19,512 | 19,512 | |
| Taxes & Licenses | -45 | -45 | -45 | |
| Website | 989 | 989 | 989 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Deposits | 4,950 | 4,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 186 | 186 | 186 | 0 |