| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax SoftWare | 171 | 0 | 0 | 0 |
| Bank Card Fee | 8 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walt Disney Co | 136,156 | 99,731 |
| Invesco Nasdaq 100 ETF - QQQM | 36,407 | 47,451 |
| Vanguard S&P 500 ETF - VOO | 173,331 | 217,539 |
| Dimensional U S Small CAP ETF - DFAS | 60,636 | 74,848 |
| Vanguard Mid CAP ETF - VO | 31,528 | 42,170 |
| Schwab US Dividend Equity ETF - SCHD | 69,751 | 79,465 |
| Moderna Inc - MRNA | 97,632 | 11,796 |
| Cleveland-Cliffs Inc - CLF | 0 | 0 |
| MICROSOFT Corp - MSFT | 48,979 | 77,643 |
| FLEX LNG LTD - FLNG | 20,942 | 20,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Energy Transfer LP MLP - ET | FMV | 139,768 | 276,587 |
| ENTERPRISE PRODUCTS Partners LP - MLP - EPD | FMV | 0 | 111,144 |
| Description | Amount |
|---|---|
| Energy Transfer LP - 2025 Net Loss | -5,216 |
| Energy Transfer LP - 2025 Return of Capital Distributions | -22,057 |
| Enterprise Products Partners LP - 2025 Return of Capital Distributions | -7,489 |
| Enterprise Products Partners LP - 2025 Net loss | -775 |
| Description | Amount |
|---|---|
| Mark to Market Adjustment | 17,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Federal Tax Payment | 717 | 0 | 0 | 0 |