| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILLER | 2010-06-30 | 500 | 500 | S/L | 7.0000 | ||||
| GARDEN TRACTOR | 2010-06-30 | 2,696 | 2,696 | S/L | 7.0000 | ||||
| MOWER | 2011-05-12 | 533 | 533 | S/L | 7.0000 | ||||
| COMPUTER | 2010-06-30 | 2,600 | 2,600 | S/L | 5.0000 | ||||
| SNOWBLOWER | 2013-02-22 | 268 | 268 | S/L | 7.0000 | ||||
| USED MOWER | 2013-05-07 | 100 | 100 | S/L | 7.0000 | ||||
| WEED EATER | 2013-06-14 | 303 | 303 | S/L | 7.0000 | ||||
| HIGH TUNNEL GREENHOUSE | 2014-12-31 | 13,399 | 6,897 | S/L | 10.0000 | ||||
| KUBOTA TRACTOR | 2015-04-08 | 1,600 | 1,600 | S/L | 7.0000 | ||||
| TILLER | 2015-04-09 | 1,370 | 1,370 | S/L | 7.0000 | ||||
| HIGH TUNNERL TARPS | 2015-04-08 | 1,078 | 486 | S/L | 10.0000 | ||||
| HIGH TUNNERL REPAIRS | 2015-11-02 | 1,550 | 698 | S/L | 10.0000 | ||||
| LOT | 2007-12-27 | 11,500 | |||||||
| SCHOOL HOUSE 121 E 2ND | 2007-12-27 | 44,000 | |||||||
| BRICK EXTERIOR-SCHOOL HOUSE | 2021-08-15 | 91,626 | |||||||
| BUILDING REMODEL | 2024-06-01 | 83,444 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY | 40,690 | 21,427 | 19,263 | 19,263 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 25,997 | 18,051 | 7,946 | 7,946 | |
| 230,570 | 230,570 | 230,570 |
| Item No. | 1 |
|---|---|
| Lender's Name | KRIS CLARK |
| Lender's Title | OFFICER |
| Original Amount of Loan | 57170 |
| Balance Due | 58691 |
| Date of Note | 2024-07 |
| Maturity Date | 1934-07 |
| Repayment Terms | AFTER REMODEL COMPLETION |
| Interest Rate | 0.0005 |
| Security Provided by Borrower | FUTURE REVENUES |
| Purpose of Loan | REMODEL |
| Description of Lender Consideration | A PROMISE TO PROVIDE FUNDS |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | ||||
| INVESTMENT DEPRECIATION | 1,480 | 1,480 | 1,480 | |
| EXPENSES | ||||
| INSURANCE | 80 | 80 | ||
| UTILITIES | 1,440 | 1,440 | ||
| REPAIRS & MAINTENANCE | 13,645 | 13,645 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL SCHOOL HOUSE APT. | 5,100 | 5,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,086 | |||
| RESIDENTIAL REAL ESTATE | 800 | |||
| EXCISE TAX | 41 | 41 |