| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2020-03-27 | 287,059 | 35,276 | SL | 2.56 % | 7,360 | |||
| Furniture | 2020-09-15 | 4,131 | 3,893 | 200DB | 5.76 % | 238 | |||
| Fence/Landscape | 2021-12-20 | 9,829 | 8,130 | 200DB | 11.52 % | 1,132 | |||
| Countertops | 2021-03-03 | 2,547 | 2,106 | 200DB | 11.52 % | 293 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 16,507 | 15,792 | 715 | 715 |
| Buildings | 287,059 | 42,636 | 244,423 | 244,423 |
| Item No. | 1 |
|---|---|
| Lender's Name | DL Evans Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING | 1,125 | |||
| INSURANCE | 1,217 | |||
| OFFICE EXPENSES | 3,663 | |||
| Rental Expenses | 15,934 | 15,934 | ||
| REPAIRS | 637 | |||
| SUPPLIES | 1,680 | |||
| TAXES | 186 | |||
| UTILITIES | 2,491 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB | 805 | 0 | 0 |