| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,750 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-07-01 | 600,000 | 207,692 | S/L | 39.0000 | 15,385 | |||
| LAND | 2011-07-01 | 250,000 | |||||||
| EQUIPMENT | 2011-07-01 | 9,876 | 9,876 | S/L | 5.0000 | ||||
| TREE REMOVAL | 2018-03-21 | 2,950 | 1,328 | S/L | 15.0000 | 196 | |||
| FENCING | 2018-09-11 | 2,800 | 1,182 | S/L | 15.0000 | 187 | |||
| EQUIPMENT | 2018-03-14 | 2,343 | 2,343 | S/L | 5.0000 | ||||
| EQUIPMENT | 2018-12-18 | 1,499 | 600 | S/L | 15.0000 | 100 | |||
| IMPROVEMENTS | 2011-07-01 | 37,344 | 33,609 | S/L | 15.0000 | 2,490 | |||
| IMPROVEMENTS | 2013-07-01 | 8,105 | 2,390 | S/L | 39.0000 | 208 | |||
| IMPROVMENTS | 2017-07-01 | 16,991 | 3,268 | S/L | 39.0000 | 435 | |||
| LEASEHOLD | 2017-12-31 | 4,700 | 844 | S/L | 39.0000 | 120 | |||
| IMPROVEMENTS | 2019-07-01 | 21,186 | 2,988 | S/L | 39.0000 | 543 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STIFEL PORTFOLIO | 2025-02 | PURCHASE | 2025-12 | 95,002 | 23,450 | 71,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 104,827 | 647,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 707,794 | 285,784 | 422,010 | |
| 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 6,048 | 6,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDERAL TAX | 218 | 218 |