| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17252MAN0 CINTAS CORP NO 2 | 48,644 | 49,864 |
| 61746BDZ6 MORGAN STANLEY | 48,700 | 50,000 |
| 24422EWJ4 DEERE JOHN CAP CORP | ||
| 808513BB0 SCHWAB CHARLES CORP | ||
| 032654AN5 ANALOG DEVICES INC | 49,887 | 49,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55261F104 M&T BK CORP | 19,717 | 22,767 |
| 023135106 AMAZON COM INC | 44,531 | 60,244 |
| 02079K305 ALPHABET INC | 50,746 | 99,221 |
| 46120E602 INTUITIVE SURGICAL I | 19,786 | 35,114 |
| 532457108 LILLY ELI & CO | 12,163 | 32,240 |
| 337738108 FISERV INC | 19,026 | 8,060 |
| 594918104 MICROSOFT CORP | 34,768 | 79,314 |
| H1467J104 CHUBB LTD | 13,405 | 31,524 |
| 92826C839 VISA INC | 11,032 | 22,095 |
| G1151C101 ACCENTURE PLC-CL A | ||
| 773903109 ROCKWELL AUTOMATION | 16,574 | 22,566 |
| 67066G104 NVIDIA CORP | 10,248 | 80,755 |
| 037833100 APPLE INC | 17,321 | 54,644 |
| 742718109 PROCTER & GAMBLE CO | ||
| 91913Y100 VALERO ENERGY CORP N | ||
| 032654105 ANALOG DEVICES INC | 10,021 | 26,035 |
| 007903107 ADVANCED MICRO DEVIC | 28,334 | 38,120 |
| 22160K105 COSTCO WHOLESALE COR | 13,998 | 29,320 |
| 46625H100 JPMORGAN CHASE & CO | 36,922 | 55,744 |
| 464287804 ISHARES TR | 82,941 | 85,809 |
| 26875P101 EOG RES INC | ||
| 025537101 AMERICAN ELEC PWR CO | 27,019 | 32,171 |
| 81762P102 SERVICENOW INC | 13,547 | 20,681 |
| 30231G102 EXXON MOBIL CORP | 23,561 | 24,670 |
| 291011104 EMERSON ELEC CO | 15,718 | 23,890 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 931142103 WAL MART STORES INC | 12,579 | 28,298 |
| 03027X100 AMERICAN TOWER CORP | 14,857 | 12,992 |
| 049560105 ATMOS ENERGY CORP | 12,691 | 18,104 |
| 084670702 BERKSHIRE HATHAWAY I | 21,196 | 29,154 |
| 101137107 BOSTON SCIENTIFIC CO | 21,881 | 38,712 |
| 11135F101 BROADCOM INC | 26,659 | 75,796 |
| 30303M102 FACEBOOK INC CL-A | 25,376 | 57,428 |
| 316188309 FIDELITY MERRIMACK S | 68,459 | 69,014 |
| 369604301 GENERAL ELEC CO | 13,996 | 49,901 |
| 464287242 ISHARES TR | 251,917 | 254,759 |
| 464288661 ISHARES TR | 248,619 | 255,409 |
| 46434V787 ISHARES TR | 22,157 | 22,957 |
| 64110L106 NETFLIX INC | 14,497 | 34,691 |
| 697435105 PALO ALTO NETWORKS I | 24,664 | 29,840 |
| 79466L302 SALESFORCE.COM INC | ||
| 872540109 TJX COS INC NEW | 18,513 | 28,264 |
| 872590104 T-MOBILE US INC | ||
| 902973304 US BANCORP DEL | 18,135 | 20,437 |
| 98978V103 ZOETIS INC | ||
| G54950103 LINDE PLC | 16,089 | 16,629 |
| 22788C105 CROWDSTRIKE HLDGS IN | 8,921 | 11,719 |
| 253868103 DIGITAL RLTY TR INC | 14,753 | 12,067 |
| 285512109 ELECTRONIC ARTS INC | ||
| 458140100 INTEL CORP | 15,428 | 23,837 |
| 464287176 ISHARES TR | 45,557 | 45,723 |
| 464287507 ISHARES TR | 90,536 | 104,346 |
| 464288513 ISHARES TR | 44,742 | 45,637 |
| 67103H107 O REILLY AUTOMOTIVE | 22,790 | 29,096 |
| 68389X105 ORACLE CORP | 19,717 | 26,898 |
| 747525103 QUALCOMM INC | 13,038 | 13,684 |
| 75513E101 RTX CORP | 22,729 | 40,715 |
| 78463X749 SPDR INDEX SHS FDS | 52,123 | 55,375 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 863667101 STRYKER CORP | 25,966 | 26,009 |
| 883556102 THERMO FISHER SCIENT | ||
| 921943858 VANGUARD TAX-MANAGED | 169,604 | 214,397 |
| 922042858 VANGUARD INTL EQUITY | 53,786 | 65,426 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 00287Y109 ABBVIE INC | 16,132 | 18,965 |
| 040413205 ARISTA NETWORKS INC | 14,542 | 17,689 |
| 09857L108 ING HLDGS INC | 10,140 | 10,711 |
| 219350105 CORNING INC | 18,801 | 21,540 |
| 38141G104 GOLDMAN SACHS GROUP | 31,551 | 43,950 |
| 69608A108 PALANTIR TECHNOLOGIE | 21,651 | 25,063 |
| 78464A474 SPDR SER TR | 27,733 | 27,724 |
| 806857108 SLB LTD | 17,797 | 18,806 |
| 833445109 SNOWFLAKE INC | 18,574 | 22,375 |
| 874039100 TAIWAN SEMICONDUCTOR | 23,548 | 29,781 |
| 90384S303 ULTA BEAUTY INC | 23,665 | 29,040 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 365 | 365 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,474 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |