| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHOLESALE COR | 11,273 | 18,971 |
| 46120E602 INTUITIVE SURGICAL I | 12,822 | 22,654 |
| 773903109 ROCKWELL AUTOMATION | 10,800 | 14,785 |
| 91913Y100 VALERO ENERGY CORP N | ||
| 037833100 APPLE INC | 12,738 | 35,342 |
| 337738108 FISERV INC | 12,788 | 5,239 |
| 742718109 PROCTER & GAMBLE CO | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| 464287804 ISHARES TR | 51,885 | 55,283 |
| 92826C839 VISA INC | 8,175 | 14,379 |
| 023135106 AMAZON COM INC | 27,840 | 38,778 |
| 532457108 LILLY ELI & CO | 8,557 | 20,419 |
| 46625H100 JPMORGAN CHASE & CO | 23,499 | 36,089 |
| 67066G104 NVIDIA CORP | 5,393 | 52,034 |
| 594918104 MICROSOFT CORP | 16,778 | 51,264 |
| 032654105 ANALOG DEVICES INC | 8,055 | 16,814 |
| 007903107 ADVANCED MICRO DEVIC | 18,306 | 24,628 |
| 02079K305 ALPHABET INC | 34,088 | 63,852 |
| 55261F104 M&T BK CORP | 12,985 | 14,708 |
| H1467J104 CHUBB LTD | 14,219 | 20,288 |
| 922042858 VANGUARD INTL EQUITY | 34,537 | 42,148 |
| 025537101 AMERICAN ELEC PWR CO | 17,259 | 20,756 |
| 464287507 ISHARES TR | 51,684 | 67,254 |
| 464288513 ISHARES TR | 33,752 | 36,122 |
| 78464A474 SPDR SER TR | 158,935 | 162,295 |
| 921943858 VANGUARD TAX-MANAGED | 98,146 | 138,184 |
| 30231G102 EXXON MOBIL CORP | 15,212 | 15,885 |
| 46090A887 INVESCO ACTIVELY MAN | 17,774 | 17,990 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 81762P102 SERVICENOW INC | 8,895 | 13,174 |
| 26875P101 EOG RES INC | ||
| 316188309 FIDELITY MERRIMACK S | 53,772 | 54,189 |
| 291011104 EMERSON ELEC CO | 10,152 | 15,396 |
| 464287176 ISHARES TR | 35,276 | 35,831 |
| 78463X749 SPDR INDEX SHS FDS | 33,249 | 35,656 |
| 931142103 WAL MART STORES INC | 8,234 | 18,271 |
| 464287242 ISHARES TR | ||
| 464288661 ISHARES TR | 193,188 | 198,598 |
| 46434V787 ISHARES TR | 17,619 | 18,151 |
| 03027X100 AMERICAN TOWER CORP | 9,698 | 8,427 |
| 049560105 ATMOS ENERGY CORP | 8,236 | 11,734 |
| 084670702 BERKSHIRE HATHAWAY I | 14,019 | 19,101 |
| 101137107 BOSTON SCIENTIFIC CO | 14,346 | 24,982 |
| 11135F101 BROADCOM INC | 17,432 | 48,800 |
| 30303M102 FACEBOOK INC CL-A | 17,433 | 36,965 |
| 369604301 GENERAL ELEC CO | 9,490 | 32,343 |
| 64110L106 NETFLIX INC | 9,942 | 22,409 |
| 697435105 PALO ALTO NETWORKS I | 16,024 | 19,341 |
| 79466L302 SALESFORCE.COM INC | ||
| 872540109 TJX COS INC NEW | 12,102 | 18,280 |
| 872590104 T-MOBILE US INC | ||
| 902973304 US BANCORP DEL | 11,790 | 13,180 |
| 98978V103 ZOETIS INC | ||
| G54950103 LINDE PLC | 10,341 | 10,660 |
| 22788C105 CROWDSTRIKE HLDGS IN | 5,710 | 7,500 |
| 253868103 DIGITAL RLTY TR INC | 9,485 | 7,736 |
| 285512109 ELECTRONIC ARTS INC | ||
| 458140100 INTEL CORP | 9,925 | 15,350 |
| 67103H107 O REILLY AUTOMOTIVE | 14,841 | 18,789 |
| 68389X105 ORACLE CORP | 12,641 | 17,347 |
| 747525103 QUALCOMM INC | 8,332 | 8,724 |
| 75513E101 RTX CORP | 14,695 | 26,226 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 863667101 STRYKER CORP | 16,765 | 16,871 |
| 883556102 THERMO FISHER SCIENT | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 00287Y109 ABBVIE INC | 10,503 | 12,338 |
| 040413205 ARISTA NETWORKS INC | 9,372 | 11,400 |
| 09857L108 ING HLDGS INC | 5,070 | 5,355 |
| 219350105 CORNING INC | 12,152 | 13,922 |
| 38141G104 GOLDMAN SACHS GROUP | 20,113 | 28,128 |
| 69608A108 PALANTIR TECHNOLOGIE | 13,974 | 16,175 |
| 806857108 SLB LTD | 11,477 | 12,128 |
| 833445109 SNOWFLAKE INC | 12,027 | 14,478 |
| 874039100 TAIWAN SEMICONDUCTOR | 15,138 | 19,145 |
| 90384S303 ULTA BEAUTY INC | 15,283 | 18,755 |
| 92206C870 VANGUARD SCOTTSDALE | 197,795 | 199,493 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 90 | 90 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 249 | 249 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 407 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,638 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |