| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP MTN CALL MAKE W | 18,060 | 19,594 |
| BANK OF AMERICA CORP - 5.450% | 20,000 | 20,038 |
| COMCAST CORP - 3.150% - 03/01/ | 20,271 | 20,993 |
| PARKER HANNIFIN CORPNOTE CALL | 18,495 | 19,471 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK ESG CAPITAL ALLOCATI | 50,000 | 38,450 |
| ISHARE SP SMALL CAP 600 INDEX | 34,181 | 37,857 |
| ISHARES CORE MSCI EMERGING MAR | 34,207 | 36,299 |
| ISHARES HIGH DIVIDEND EQUITY F | 81,442 | 104,585 |
| ISHARES TR S & P MIDCAP 400 IN | 51,098 | 65,010 |
| VANGUARD DIVIDEND APPRECIATION | 86,117 | 131,868 |
| VANGUARD GROWTH ETF | 85,687 | 165,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,028 | 10,028 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2024 | 256 |