| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL SMALL MI | 6,492 | 7,571 |
| BLACKROCK STRAT INC OPP PORTFO | 23,036 | 24,617 |
| DODGE & COX INCOME FUND | 21,203 | 22,357 |
| DOUBLELINE TOTAL RETURN BOND | 82,183 | 85,624 |
| FIDELITY EMERGING MARKETS | 4,012 | 4,644 |
| GMO TRUST SMALL CAP CL R6 | 5,188 | 5,218 |
| GQG PARTNERS EMERGING MARKETS | 4,097 | 4,184 |
| GUGGENHEIM TOTAL RETURN BOND F | 8,384 | 8,577 |
| ISHARES S&P 500 INDEX FD | 71,697 | 106,165 |
| JOHN HANCOCK FDS III DISCIPLIN | 6,752 | 6,851 |
| JPMORGAN CORE PLUS BOND FUND | 16,978 | 17,357 |
| PIMCO INCOME FUND | 23,741 | 25,206 |
| PRINCIPAL FDS, INC. MIDCAP FD | 6,074 | 6,661 |
| SPDR PORTFOLIO DEVELOPED WORLD | 25,377 | 34,640 |
| VANGUARD INTERM- TERM GOVERNME | 16,623 | 17,054 |
| VANGUARD INTERMEDIATE TERM INV | 42,692 | 44,644 |
| VANGUARD LONG TERM TREASURY IN | 36,553 | 36,063 |
| WILLIAM BLAIR INTERNATIONAL LE | 5,010 | 5,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,698 | 11,698 | ||
| Bank Charges | 194 | 194 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,208 | 3,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Excise Tax for 2024 | 186 |