Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
Do not enter social security numbers on this form as it may be made public.
Go to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2025
Open to Public Inspection
For calendar year 2025, or tax year beginning 01 - 01 2025, and ending 12 - 31, 20 25
Name of foundation
The Cedar Spray Foundation
 
% Foundation Source
Number and street (or P.O. box number if mail is not delivered to street address) Foundation Source 501 Silverside Rd
  Room/suite
City or town
Wilmington
State or province
DE
Country  
ZIP or foreign postal code
198091377
A Employer identification number

82-5332387
B Telephone number (see instructions)

8008391754
C
G Check all that apply:

D 1. Foreign organizations, check here.............
2. Foreign organizations meeting the 85%
test, check here and attach computation ...
E
H Check type of organization:
F
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)$8,667,126J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 0
2 Check .................
3 Interest on savings and temporary cash investments 3,864 3,864  
4 Dividends and interest from securities... 135,924 135,924  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 659,778
b Gross sales price for all assets on line 6a 1,279,931
7 Capital gain net income (from Part IV, line 2)... 659,778
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
5,802 5,802  
12 Total. Add lines 1 through 11........ 805,368 805,368  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 0      
14 Other employee salaries and wages......        
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule).......        
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
53,403 53,403    
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
6,202 2    
19 Depreciation (attach schedule) and depletion...      
20 Occupancy..............        
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
38,114 11,171   26,943
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 97,719 64,576   26,943
25 Contributions, gifts, grants paid....... 324,000 324,000
26 Total expenses and disbursements. Add lines 24 and 25 ................ 421,719 64,576   350,943
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 383,649
b Net investment income (if negative, enter -0-) 740,792
c Adjusted net income (if negative, enter -0-)... 0
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2025)
Form 990-PF (2025)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing.............      
2 Savings and temporary cash investments......... 214,527 244,656 244,656
3 Accounts receivable  
Less: allowance for doubtful accounts        
4 Pledges receivable  
Less: allowance for doubtful accounts        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule)  
Less: allowance for doubtful accounts        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 4,392,228 Click to see attachment
List of Attached Documents:
// Content
4,696,718 		8,061,967
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 168,046 Click to see attachment
List of Attached Documents:
// Content
217,076 		360,503
14 Land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
15 Other assets (describe )      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 4,774,801 5,158,450 8,667,126
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe )    
23 Total liabilities (add lines 17 through 22)......... 0 0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds 4,774,801 5,158,450
29 Total net assets or fund balances (see instructions)..... 4,774,801 5,158,450
30 Total liabilities and net assets/fund balances (see instructions). 4,774,801 5,158,450
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
4,774,801
2
Enter amount from Part I, line 27a .....................
2
383,649
3
Other increases not included in line 2 (itemize)
3
 
4
Add lines 1, 2, and 3 ..........................
4
5,158,450
5
Decreases not included in line 2 (itemize)
5
 
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, line 29, column (b) ..
6
5,158,450
Form 990-PF (2025)
Form 990-PF (2025)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a Publicly-traded Securities      
b Passthrough K1 Capital Gain/(Loss)      
c
d
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 1,279,931   674,379 605,552
b       54,226
c
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       605,552
b        
c
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 659,778
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ......................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 10,297
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 10,297
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 10,297
6 Credits/Payments:
a 2025 estimated tax payments and 2024 overpayment credited to 2025 6a 4,410
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 4,410
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. Click to see attachment
List of Attached Documents:
// Content
8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed....... 9 5,887
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid... 10  
11 Enter the amount of line 10 to be: Credited to 2026 estimated tax   Refunded 11 0
For Refunded amount, also complete and attach Form 8050. See instructions.
Form 990-PF (2025)
Form 990-PF (2025)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. $   (2) On foundation managers.$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
DE
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2025 or the taxable year beginning in 2025? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website address  
14
The books are in care ofFoundation Source Telephone no. (800) 839-1754

Located at501 Silverside Road Suite 123WilmingtonDE ZIP+4198091377
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........
and enter the amount of tax-exempt interest received or accrued during the year ........
15
 
16 At any time during calendar year 2025, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country
Form 990-PF (2025)
Form 990-PF (2025)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
 
c
Organizations relying on a current notice regarding disaster assistance check here ........
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2025? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2025, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2025?....................
2a
 
No
If "Yes," list the years 20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2025 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Form 4720, Schedule C, to determine
if the foundation had excess business holdings in 2025.).....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2025? ..
4b
 
No
Form 990-PF (2025)
Form 990-PF (2025)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
Brian A Schwalbach Dir, Sec
1.0 		0 0 0
Foundation Source 501 Silverside Rd
Wilmington,DE198091377
Mari Angela M Schwalbach Dir, Pres
1.0 		0 0 0
Foundation Source 501 Silverside Rd
Wilmington,DE198091377
Nathan P Schwalbach Dir, Treas
1.0 		0 0 0
Foundation Source 501 Silverside Rd
Wilmington,DE198091377
Winsome Y Schwalbach Dir, VP
1.0 		0 0 0
Foundation Source 501 Silverside Rd
Wilmington,DE198091377
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
 
Total number of other employees paid over $50,000...................  
Form 990-PF (2025)
Form 990-PF (2025)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
 
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................  
Form 990-PF (2025)
Form 990-PF (2025)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
7,530,845
b
Average of monthly cash balances.......................
1b
211,907
c
Fair market value of all other assets (see instructions)................
1c
360,503
d
Total (add lines 1a, 1b, and 1c).......................
1d
8,103,255
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
 
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
8,103,255
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
121,549
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
7,981,706
6
Minimum investment return. Enter 5% (0.05) of line 5 ................
6
399,085
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
399,085
2a
Tax on investment income for 2025 from Part V, line 5 .......
2a
10,297
b
Income tax for 2025. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
10,297
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
388,788
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
388,788
6
Deduction from distributable amount (see instructions) .................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
388,788
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, line 26, column (d) ..........
1a
350,943
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
0
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
0
b
Cash distribution test (attach the required schedule) .................
3b
0
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
350,943
Form 990-PF (2025)
Form 990-PF (2025)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2024 		(c)
2024 		(d)
2025
1 Distributable amount for 2025 from Part X, line 7 388,788
2 Undistributed income, if any, as of the end of 2025:
a Enter amount for 2024 only....... 320,012
b Total for prior years:2023, 2022, 2021  
3 Excess distributions carryover, if any, to 2025:
a From 2020......  
b From 2021......  
c From 2022......  
d From 2023......  
e From 2024......  
f Total of lines 3a through e ........  
4Qualifying distributions for 2025 from Part
XI, line 4: $ 350,943
a Applied to 2024, but not more than line 2a 320,012
b Applied to undistributed income of prior years
(Election required—see instructions) ..... 		 
c Treated as distributions out of corpus (Election
required—see instructions) ........ 		 
d Applied to 2025 distributable amount..... 30,931
e Remaining amount distributed out of corpus 0
5 Excess distributions carryover applied to 2025.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 0
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2024. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2025. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2026 .......... 		357,857
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2020 not
applied on line 5 or line 7 (see instructions) ... 		 
9 Excess distributions carryover to 2026.
Subtract lines 7 and 8 from line 6a ...... 		0
10 Analysis of line 9:
a Excess from 2021 ....  
b Excess from 2022 ....  
c Excess from 2023 ....  
d Excess from 2024 ....  
e Excess from 2025 .... 0
Form 990-PF (2025)
Form 990-PF (2025)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2025, enter the date of the ruling ......
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2025 (b) 2024 (c) 2023 (d) 2022
         
b 85% (0.85) of line 2a .......          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, 3b, or 3c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
NONE
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, 2b, 2c, and 2d. See instructions
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2025)
Form 990-PF (2025)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

CORPORATION OF GONZAGA UNIVERSITY

502 E BOONE AVE
SPOKANE,WA99258 		N/A   CCE Program 30,000

CORPORATION OF GONZAGA UNIVERSITY

502 E BOONE AVE
SPOKANE,WA99258 		N/A   Zag Scholarship Fund 5,000

DOVE LEWIS EMERGENCY ANIMAL HOSPITAL INC

1945 NW PETTYGROVE ST
PORTLAND,OR97209 		N/A   Capital Campaign for New Building 25,000

FRIENDS OF EAST AFRICA FOUNDATION

2130 SUMMIT AVE
SAINT PAUL,MN55105 		N/A   to purchase a new ambulance at the Gary Holmes Hospital in Uganda 35,000

IDAHO NOVUS CLASSICAL ACADEMY

19255 N MCLEOD WAY
BOISE,ID83714 		N/A   For the purchase of classroom cubbies and General & unrestricted 104,500

LEAD-UP INTERNATIONAL

1760 KIMBERLY PL
COLORADO SPRINGS,CO80915 		N/A   General & Unrestricted 40,000

OPAL CREEK ANCIENT FOREST CENTER

721 NW 9TH AVE STE 236
PORTLAND,OR97209 		N/A   General & Unrestricted 10,000

OREGON EPISCOPAL SCHOOL

6300 SW NICOL RD
PORTLAND,OR97223 		N/A   Financial Aid - Flexible Tuition Fund 25,000

OREGON FOOD BANK INC

7900 NE 33RD DR
PORTLAND,OR97211 		N/A   General & Unrestricted 24,500

ST ANDREW NATIVITY SCHOOL

4925 NE 9TH AVE
PORTLAND,OR97211 		N/A   General & Unrestricted 25,000
Total ................................. 3a 324,000
bApproved for future payment
Total ................................. 3b  
Form 990-PF (2025)
Form 990-PF (2025)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		    14 3,864  
4 Dividends and interest from securities ....     14 135,924  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		    18 659,778  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
aK-1 Inc/Loss 		    14 5,775  
bCLASS ACTION LAWSUIT PROCEEDS     01 27  
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   805,368  
13Total. Add line 12, columns (b), (d), and (e)..................
13
805,368
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2025)
Form 990-PF (2025)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Preparer's name Preparer's Signature Date Check if self-
employed 		PTIN
Firm's name
Firm's EIN
Firm's address


Phone no.
Form 990-PF (2025)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2025 DepreciationSchedule
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
Life (# of years)		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included

TY 2025 InvestmentsCorpStockSchedule
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Name of Stock End of Year Book Value End of Year Fair Market Value
AGILENT TECHNOLOGIES INC 4,523 4,762
ALNYLAM PHARMACEUTICALS, INC 2,689 3,977
ALPHABET INC CL A 8,330 21,284
AMAZON COM 11,389 23,774
AMER FIN GRP HLD 3,402 3,827
AMEREN CORPORATION 1,885 1,897
AMERICAN HOMES 4 RENT 3,091 2,857
AMERICOLD REALTY TRUST 1,754 1,337
AMETEK INC 3,867 5,338
APPLE INC 22,464 112,006
ARCH CAPITAL GROUP LTD 1,291 1,822
ARGENX SE 5,646 7,569
ARISTA NETWORKS 6,089 8,386
ASTRAZENECA PLC SP ADR 5,666 6,067
AVALONBAY CMNTYS INC 4,202 3,626
BKV CORP 2,564 3,068
BLACKROCK HIGH YIELD BOND PORT 51,338 52,617
BOOKING HOLDINGS INC 3,880 5,355
BOSTON SCIENTIFIC 5,667 6,675
BROADCOM INC 64,010 486,963
BUILDERS FIRST SOURCE INC 4,567 3,498
CADENCE DESIGN SYSTEMS INC 3,643 5,626
CASEY'S GENERAL STORES, INC 3,289 3,316
CBRE GROUP 1,732 1,769
CELEBRATE INTERNATIONAL HOLDIN 2,976 3,272
CENCORA INC 3,033 5,066
CMS ENERGY CP 3,041 3,566
COCA COLA EUROPEAN PARTNERS PL 5,458 6,984
COHERENT CORP COM 2,400 3,876
COREBRIDGE FINANCIAL INC 2,099 1,961
D R HORTON 2,572 2,881
DEXCOM, INC 1,011 1,128
DIAMONDBACK ENERGY INC 2,902 2,706
DIGITAL RLTY TR INC 3,352 3,558
DOORDASH ORD SHS CLASS A 4,682 7,700
DT MIDSTREAM INC 2,353 2,872
DYNATRACE 2,339 1,907
EBAY INC 4,535 4,355
EMCOR GROUP INC 5,344 7,341
EOG RESOURCES INC 1,531 1,575
EXELON CORPORATION 1,325 1,526
EXPAND ENERGY CORP 3,811 4,414
EXTRA SPACE STORAGE 2,932 2,735
FASTENAL COMPANY 3,436 4,093
FIDELITY 500 INDEX FUND 1,690,970 3,035,238
FIDELITY INTERNATL INDEX INSTL 281,806 374,329
FIDELITY NATIONAL INFORMATION 2,276 2,326
FIFTH THIRD BANCORP 4,129 4,587
FIRST HORIZON NATL 2,799 3,155
FIRST TRUST DORSEY WRIGHT FOCU 44,563 87,144
FORD MOTOR COMPANY 1,589 1,548
GENERAL ELECTRIC CO 3,120 10,165
GLOBAL PAYMENTS INC 2,777 2,322
GLOBE LIFE INC 2,738 3,357
HEWLETT PACKARD ENTERPRISE CO 2,786 3,003
HF SINCLAIR CORPORATION 1,270 1,244
HOWMET AEROSPACE ORD SHS 4,874 7,176
HUMANA INC 2,995 2,049
IDEX CP 1,861 1,601
INGERSOLL-RAND INC 3,543 3,090
INGRAM MICRO HLDG CORP 1,977 1,857
INTERNATIONAL PAPER CO 6,276 4,806
INTUITIVE SURGICAL 1,586 3,965
INVESCO PLC 3,431 3,625
ISHARES BARCLAYS US TREASURY B 105,690 105,431
ISHARES CORE MSCI DEV MKTS ETF 7,561 9,320
ISHARES MSCI CANADA INDEX FD 65,565 116,273
ISHARES MSCI PACIFIC EX-JAPAN 71,891 76,916
ISHARES MSCI-JAPAN 90,880 110,937
ISHARES TRUST CORE MSCI EUROPE 228,704 307,911
ITT INC 1,023 2,256
JABIL CIRCUIT INC 1,909 2,052
JEFFERIES GROUP INC 2,729 2,541
JOHNSON CONTROLS INTERNATIONAL 5,632 7,305
JPMORGAN EQUITY PREMIUM INCO 39,242 40,068
KINETIK HOLDINGS INC 1,431 1,118
KKR & CO INC 53,580 174,903
L3HARRIS TECHNOLOGIES 4,041 5,284
LIVE NATION INC COM 1,662 1,568
MARTIN MARIETTA MATLS INC 5,224 6,849
MARVELL TECHNOLOGY, INC 2,332 2,549
MCKESSON CORP 8,394 9,023
MERCADOLIBRE, INC 2,239 6,043
META PLATFORMS INC 11,022 14,522
METTLER-TOLEDO INTL 2,299 2,788
MICROSOFT CORP 10,628 34,821
MID-AMERICA APT COMMUNITIES IN 1,661 1,806
MIRION TECHNOLOGIES INC CL A 4,445 4,239
MOTOROLA SOLUTIONS INC 2,212 4,600
NASDAQ OMX GROUP 1,189 2,428
NETFLIX INC 7,148 8,438
NISOURCE INC 3,021 4,761
NRG ENERGY 731 1,274
NVIDIA CORP 47,508 910,494
OLD DOMINION FREIGHT LINE 3,772 3,763
OMNICOM GROUP 3,124 3,149
ORACLE CORP 6,319 7,991
PERFORMANCE FOOD GROUP COMPANY 4,024 4,946
PERMIAN RESOURCES CORP CLASS A 1,740 1,599
PG & E CORP 2,597 2,121
PHILLIPS 66 4,737 5,033
PPL CORPORATION 3,881 3,957
PROGRESSIVE CORP OHIO 3,059 5,465
PRUDENTIAL FINCL INC 4,517 4,402
PRUDENTIAL HIGH YIELD FUND CLA 25,739 26,281
PUBLIC SVC ENTERPRISE GROUP IN 3,856 4,015
QUANTA SVCS INC 6,501 7,597
QUEST DIAGNOSTICS 4,496 4,512
RAYMOND JAMES FINANCIAL INC 2,889 3,854
REALTY INCOME CORP 2,499 2,480
REDDIT, INC 2,781 2,758
REVOLUTION MEDICINES INC 1,567 1,593
ROBINHOOD 1,230 1,018
ROCKET COMPANIES, INC 3,506 3,698
ROCKWELL AUTOMATION INC 5,273 7,392
ROSS STORES, INC 5,672 7,386
ROYALTY PHARMA CL A 1,323 1,584
RPM INTERNATIONAL INC 3,521 3,120
S&P GLOBAL INC COM 3,703 6,271
SERVICE NOW 3,136 5,362
SHARKNINJA, INC 1,808 2,238
SNOWFLAKE INC 5,009 4,826
SOLSTICE ADVANCED MATERIALS IN 1,760 1,992
SOUTH STATE CORPORATION 2,409 2,447
SPOTIFY TECHNOLOGY SA 2,200 5,226
STANLEY BLACK & DECKER INC 3,073 3,268
STEEL DYNAMICS INC 1,841 3,389
SYNCHRONY FINANCIAL 3,724 3,754
TAPESTRY INC 3,477 4,089
TARGA RESOURCES CORP 1,824 2,030
TERADYNE INC 2,019 2,903
TESLA MOTORS INC 197,395 258,589
TKO GROUP HOLDINGS, INC 1,756 2,090
UNITED CONTINENTAL HOLDINGS IN 3,399 6,486
UNITED RENTALS INC 5,330 7,284
VANGUARD EMERGING MARKETS GOVE 22,445 24,275
VANGUARD FTSE EUROPEAN ETF 121,683 127,004
VANGUARD INTERMEDIATE TERM COR 84,132 89,529
VANGUARD MORTGAGE-BACKED SEC I 51,913 52,965
VANGUARD TOT INTL BOND IX ADMI 92,120 80,694
VANGUARD TOTAL BOND MARKET ETF 132,042 132,956
VANGUARD TOTAL BOND MARKET IND 69,636 64,251
VANGUARD TOTAL INTL BD IDX ETF 523,521 489,386
VENTAS INC 1,283 1,548
VICI PROPERTIES INC 3,337 3,093
VISA INC 4,683 13,678
WAL-MART STORES INC 48,629 111,410
WESTERN DIGITAL CORP 1,791 4,651
WESTLAKE CHEMICAL CORP 3,340 2,144
WEYERHAEUSER CO 32,791 32,005
WINTRUST FINANCIAL CORPORATION 2,343 2,796
WYNDHAM HOTELS & RESORTS INC C 1,474 1,587

TY 2025 InvestmentsOtherSchedule2
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
LIGHT STREET ARGON, L.P   217,076 360,503

TY 2025 OtherExpensesSchedule
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Administrative Fees 26,904     26,904
Bank Charges 200 200    
K-1 Exp LIGHT STREET ARGON, L. 10,971 10,971    
Postage/Delivery Service 14     14
State or Local Filing Fees 25     25


TY 2025 OtherIncomeSchedule2
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
K-1 Inc/Loss LIGHT STREET ARGON, L.P 5,775 5,775  
Class Action Lawsuit Proceeds 27 27  


TY 2025 OtherProfessionalFeesSchedule
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
Investment Management Services 53,403 53,403    


TY 2025 TaxesSchedule
Name:
The Cedar Spray Foundation
EIN:
82-5332387
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
990-PF Estimated Tax for 2025 4,400      
990-PF Extension for 2024 1,800      
Foreign Tax Paid 2 2