| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND PORT | 83,262 | 88,293 |
| DFA EMERGING MARKETS CORE EQ P | 177,555 | 227,621 |
| FLEXSHARES GLOBAL QUALITY REAL | 29,436 | 28,547 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 59,583 | 64,190 |
| FLEXSHARES US QUALITY LARGE CA | 261,755 | 340,158 |
| ISHARE SP SMALL CAP 600 INDEX | 68,588 | 89,534 |
| ISHARES BARCLAYS US AGGREGATE | 138,858 | 139,832 |
| ISHARES S&P 500 INDEX FD | 511,486 | 770,557 |
| ISHARES S&P GLOBAL I | 160,544 | 181,012 |
| ISHARES TR S & P MIDCAP 400 IN | 64,188 | 92,400 |
| MFS INSTITUTIONAL INVESTORS TR | 192,443 | 232,564 |
| NORTHERN FUNDS INTL EQ INDEX | 210,623 | 299,271 |
| NORTHERN HIGH YIELD FIXED INCO | 97,716 | 89,609 |
| VANGUARD ST BOND ETF | 140,447 | 141,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,252 | 17,252 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,725 | 8,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,200 | |||
| 990-PF Extension for 2024 | 400 |