| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,955 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| JETMAX TURBO POOL CLEANER | 2020-08-14 | 1,947 | 1,513 | M | 7 | 174 | 0 | 0 | |
| WIRELESS MICROPHONE SYSTEM | 2021-01-11 | 329 | 272 | M | 5 | 38 | 0 | 0 | |
| SIGINEER POWER INVERTER | 2022-10-20 | 3,072 | 1,728 | M | 7 | 384 | 0 | 0 | |
| TOYOTA RAV 4 | 2022-09-16 | 25,328 | 18,034 | M | 5 | 2,918 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 17,050 | 17,050 | 0 | 0 |
| DESK | 449 | 449 | 0 | 0 |
| PRINTERS COMPUTERS | 2,553 | 2,553 | 0 | 0 |
| JETMAX TURBO POOL CLEANER | 1,947 | 1,687 | 260 | 0 |
| WIRELESS MICROPHONE SYS | 329 | 310 | 19 | 0 |
| TRAINING EQUIPMENT | 518 | 518 | 0 | 0 |
| LAMINATORS SUPPLIES | 884 | 884 | 0 | 0 |
| SIGINEER POWER INVERTER | 3,072 | 2,111 | 961 | 0 |
| TOYOTA RAV 4 | 25,328 | 20,950 | 4,378 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 520 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 2,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT LABOR | 75,051 | 0 | 0 | 0 |
| FUNDRAISING EXPENSES | 0 | 0 | 0 | 0 |
| AUTO EXPENSES | 3,950 | 0 | 0 | 0 |
| REIMBURSEMENT | 711 | 0 | 0 | 0 |
| BOOKS SUBSCRIPTIONS REFERENC | 381 | 0 | 0 | 0 |
| INTERNET | 1,006 | 0 | 0 | 0 |
| OFFICE EXPENSES | 2,098 | 0 | 0 | 0 |
| SECURITY SYSTEM | 524 | 0 | 0 | 0 |
| SUPPLIES | 164 | 0 | 0 | 0 |
| TELEPHONE | 177 | 0 | 0 | 0 |
| WEBSITE | 1,625 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 159 | 0 | 0 | 0 |
| INSURANCE | 1,076 | 0 | 0 | 0 |
| PEST CONTROL | 615 | 0 | 0 | 0 |
| POSTAGE | 297 | 0 | 0 | 0 |
| PROGRAM EXPENSES TOTAL | 67,465 | 0 | 0 | 0 |
| COMPUTER SECURITY | 747 | 0 | 0 | 0 |
| MEALS AT CONV AND TRAIN | 0 | 0 | 0 | 0 |
| BUSINESS REGISTRATION FEES | 10 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD CASH REBATE | 605 | 0 | 0 |
| INTEREST | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABS | -44 | -100 |
| LONG TERM LIABLITIES | 15,902 | 11,300 |
| CURRENT LIABILITES | 7,863 | 34,669 |