| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,750 | |||
| AUDIT, ACCTG, LEGAL FEES-STIFEL | 168 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NATIONAL BANK NTS | 2024-05 | PURCHASE | 2025-11 | 16,000 | 16,016 | -16 | ||||
| UST NOTE | 2023-03 | PURCHASE | 2025-02 | 50,000 | 50,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPHENOL CORP SR GLBL 10000 | 9,282 | 8,932 |
| APPLE INC SER GLB L10000 | 9,736 | 9,432 |
| BLACK HILLS CORP | 20,211 | 21,449 |
| BP CAP MKTS AMER INC GLBL 15000 | 14,634 | 15,019 |
| CITIGROUP INC SR GLBL G STP 10000 | 9,728 | 9,374 |
| DEERE JOHN CAP CORP FR 10000 | 10,023 | 9,868 |
| GENERAL MTRS | 20,064 | 21,202 |
| GEORGIA PWR CO SR GLBL 2019B 10000 | 9,694 | 9,515 |
| GOLDMAN SACHS GR IN SR GLBL 1500 | 14,044 | 14,763 |
| HOME DEPOT IN SER GLBL NT 10000 | 10,023 | 9,414 |
| MCDONALDS CORP FR 15000 | 14,828 | 15,273 |
| PLAINS ALL AMER PIPILINE | 20,942 | 22,084 |
| PUBLIC STORAGE SR GLBL 10000 | 10,067 | 9,796 |
| SMITHSONIAN INST SR GLBL 10000 | 9,408 | 8,698 |
| UNION ELEC CO 1M GLBL BD 10000 | 9,914 | 9,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLIED MATLS INC 75 | 10,358 | 19,274 |
| EXXON 150 | 5,824 | 18,051 |
| FIRST TRUST SMID CAP RISING DIV 1800 | 49,498 | 68,976 |
| GENUINE PARTS CO 75 | 9,656 | 9,222 |
| INVESCO QQQ TR SER 1 325 | 108,834 | 199,651 |
| MICROSOFT 125 | 3,464 | 60,453 |
| MONSTER BEVERAGE CORP 125 | 10,024 | 19,167 |
| PAYPAL HLDGS INC 100 | 10,427 | 5,838 |
| PHILIP MORRIS INTL INC 250 | 25,325 | 40,100 |
| REALTY INCOME CORP 400 | 29,150 | 22,548 |
| SELECT SECTOR SPDR TR RL EST SEL SEC | 36,410 | 32,280 |
| SELECT SECTOR SPDR TR SBI CONS STPLS | 28,204 | 29,130 |
| SELECT SECTOR SPDR TR SBI HEALTHCARE | 31,459 | 38,700 |
| SELECT SECTOR SPDR TR SBI INT FINL | 22,505 | 32,862 |
| SELECT SECTOR SPDR TR SBI INT INDS | 52,210 | 77,560 |
| SPDR S&P 500 ETF 185 | 53,200 | 126,155 |
| VANGUARD INDEX FDS V VALUE 500 | 69,424 | 95,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EX TRADED FDS | AT COST | 11,108 | 12,095 |
| FOREIGN OBLIGATIONS | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIV | 944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE EXP | 3,655 | |||
| POSTAGE & SHIPPING | 375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VOIDED CHECK | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES-STIFEL | 7,926 | |||
| LEGAL FEES | 1,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIT PAID | 915 | |||
| FILING FEES |