| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUTNING FEES | 1,500 | 1,500 | ||
| TAX PREP FEES | 7,000 | 7,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | ||
| 464287226 ISHARES CORE US AGGR | 764,669 | 774,569 |
| 543495717 LOOMIS SAYLES BOND F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H857 ARTISAN INTERNATIONA | AT COST | 299,427 | 336,730 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 150,835 | 142,476 |
| 233203421 DFA EMERGING MARKETS | AT COST | 319,402 | 389,734 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 150,259 | 192,023 |
| 256210105 DODGE & COX INCOME F | AT COST | 747,967 | 774,960 |
| 277902235 EATON VANCE ATLANTA | |||
| 30254T676 FPA CRESCENT FD | AT COST | 306,827 | 387,317 |
| 316146265 FIDELITY MID CAP IND | AT COST | 710,352 | 815,303 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 350,890 | 387,801 |
| 412295107 HARDING LOEVNER INTL | AT COST | 314,357 | 338,353 |
| 540132305 LOCORR MACRO STRATEG | AT COST | 193,704 | 193,395 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 637,887 | 774,076 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 2,727,055 | 3,658,327 |
| 543495717 LOOMIS SAYLES INCOME | AT COST | 445,881 | 465,300 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 318 |
| ROUNDING | 1 |
| MUTUAL FUND EARNINGS | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 1,179 | 0 | 1,179 | |
| OFFICE SUPPLIES | 65 | 0 | 65 | |
| INTERNET EXPENSE | 105 | 0 | 105 | |
| MISC EXP | 698 | 0 | 698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,678 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,886 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| POINT UNIVERSITY | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 26,421 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,483 | 3,483 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,048 | 1,048 | 0 |