| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 32,426 | 32,761 |
| 464287432 ISHARES 20+ YEAR TRE | 4,287 | 4,358 |
| 464287440 ISHARES 7-10 YEAR TR | 4,327 | 4,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 3,404 | 3,028 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,244 | 41,096 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 28,500 | 27,987 |
| 233203843 DFA US SMALL CAP POR | AT COST | 2,492 | 3,131 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 7,161 | 9,060 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,086 | 2,669 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 14,126 | 23,254 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 2,173 | 2,394 |
| 78468R663 STATE STREET SPDR BL | AT COST | 6,328 | 6,305 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 2,962 | 2,892 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 7,190 | 7,629 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 7,496 | 7,496 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 6,431 | 7,015 |
| 922908629 VANGUARD INDEX FUND | AT COST | 2,931 | 2,902 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 14 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 45 | 0 | 45 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 86 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 21 | 21 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |