| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 41,437 | 34,727 |
| 464287226 ISHARES CORE US AGGR | 22,985 | 23,072 |
| 722005816 PIMCO INVESTMENT GRA | 81,302 | 73,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PAC CORP | 1,128 | 13,648 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 30303M102 META PLATFORMS INC C | 19,446 | 44,886 |
| 58933Y105 MERCK & CO INC | 16,259 | 17,368 |
| 693475105 PNC FINL SVCS GROUP | 5,590 | 19,203 |
| 931142103 WALMART INC | 9,255 | 29,858 |
| 594918104 MICROSOFT CORP | 7,765 | 104,462 |
| 92826C839 VISA INC CL A | 4,481 | 30,161 |
| 02079K305 ALPHABET INC CL A | 1,111 | 24,414 |
| 02079K107 ALPHABET INC CL C | 13,795 | 84,726 |
| 22160K105 COSTCO WHOLESALE COR | 1,815 | 10,348 |
| 142339100 CARLISLE COS INC | ||
| G8994E103 TRANE TECHNOLOGIES P | 3,718 | 20,238 |
| 023135106 AMAZON.COM INC | 25,636 | 69,708 |
| 037833100 APPLE INC | 894 | 86,180 |
| 038222105 APPLIED MATERIALS IN | ||
| 46625H100 JP MORGAN CHASE & CO | 22,595 | 49,622 |
| 74762E102 QUANTA SERVICES INC | 1,741 | 21,947 |
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 10,132 | 18,208 |
| 718546104 PHILLIPS 66 | 13,806 | 15,614 |
| 75513E101 RTX CORPORATION | 14,689 | 30,995 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 10,524 | 23,798 |
| 09857L108 BOOKING HOLDINGS INC | 7,860 | 16,066 |
| 11135F101 BROADCOM INC | 13,762 | 59,875 |
| 278865100 ECOLAB INC | 10,148 | 14,176 |
| 29364G103 ENTERGY CORP | 14,804 | 23,385 |
| 50212V100 LPL FINANCIAL HOLDIN | 9,732 | 13,572 |
| 532457108 LILLY ELI & CO | 14,706 | 24,718 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 34,137 | 137,637 |
| 697435105 PALO ALTO NETWORKS I | 10,805 | 16,762 |
| 87612G101 TARGA RESOURCES | 11,372 | 20,295 |
| 88160R101 TESLA INC | 17,460 | 32,380 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 12,493 | 17,563 |
| 040413205 ARISTA NETWORKS INC | 17,137 | 20,048 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 13,189 | 18,196 |
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | 13,455 | 11,797 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 15,533 | 25,178 |
| 48020Q107 JONES LANG LASALLE I | 12,626 | 18,169 |
| 701094104 PARKER HANNIFIN CORP | 11,214 | 17,579 |
| 718172109 PHILIP MORRIS INTL I | 19,137 | 25,504 |
| 743315103 PROGRESSIVE CORP | 19,173 | 20,950 |
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC | 21,079 | 22,382 |
| 00287Y109 ABBVIE INC | 18,276 | 20,107 |
| 046353108 ASTRAZENECA PLC SPON | 18,364 | 21,787 |
| 14040H105 CAPITAL ONE FINANCIA | 13,668 | 17,208 |
| 17275R102 CISCO SYSTEMS INC | 15,608 | 18,949 |
| 22788C105 CROWDSTRIKE HOLDINGS | 9,159 | 8,438 |
| 30034W106 EVERGY INC | 20,066 | 20,515 |
| 478160104 JOHNSON & JOHNSON | 16,711 | 19,660 |
| 512807306 LAM RESEARCH CORPORA | 18,046 | 32,182 |
| 688239201 OSHKOSH CORP | 15,361 | 15,452 |
| 81762P102 SERVICENOW INC | 19,522 | 14,553 |
| 876030107 TAPESTRY INC | 13,492 | 20,060 |
| 90138F102 TWILIO INC CL A | 9,729 | 11,948 |
| 91912E105 VALE S.A. SPONSORED | 14,534 | 16,392 |
| 92537N108 VERTIV HOLDINGS LLC | 8,766 | 7,776 |
| 949746101 WELLS FARGO & CO | 20,345 | 24,046 |
| G3265R107 APTIV PLC | 10,751 | 10,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 8,092 | 20,137 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 219,400 | 221,212 |
| 30254T676 FPA CRESCENT FD | AT COST | 33,868 | 40,875 |
| 233203843 DFA US SMALL CAP POR | AT COST | 27,751 | 31,712 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 37,299 | 57,224 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 18,002 | 24,486 |
| 921946810 VANGUARD INTERNATION | AT COST | 52,658 | 61,089 |
| 29444U700 EQUINIX INC | |||
| 92107P889 VANECK EMERGING MARK | AT COST | 34,814 | 39,455 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 40,852 | 39,889 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 42,542 | 42,542 |
| 922908629 VANGUARD INDEX FUND | AT COST | 40,735 | 40,341 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 520 |
| COST BASIS ADJUSTMENT | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 675 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,148 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,992 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 784 | 784 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |