| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 579,510 | 576,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 67,024 | 163,490 |
| 02079K305 ALPHABET INC CL A | 12,880 | 46,637 |
| 023135106 AMAZON.COM INC | 78,134 | 134,568 |
| 037833100 APPLE INC | 1,834 | 165,563 |
| 30303M102 META PLATFORMS INC C | 39,717 | 86,472 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 46625H100 JP MORGAN CHASE & CO | 39,341 | 94,733 |
| 58933Y105 MERCK & CO INC | 31,335 | 33,473 |
| 594918104 MICROSOFT CORP | 4,950 | 200,702 |
| 67066G104 NVIDIA CORP | 28,086 | 264,457 |
| 693475105 PNC FINL SVCS GROUP | 24,436 | 35,902 |
| 718546104 PHILLIPS 66 | 25,588 | 30,195 |
| 92826C839 VISA INC CL A | 34,030 | 57,867 |
| 038222105 APPLIED MATERIALS IN | ||
| 142339100 CARLISLE COS INC | ||
| 22160K105 COSTCO WHOLESALE COR | 12,028 | 19,834 |
| 74762E102 QUANTA SERVICES INC | 11,664 | 42,206 |
| 907818108 UNION PAC CORP | 26,801 | 26,370 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC | 25,181 | 57,376 |
| G8994E103 TRANE TECHNOLOGIES P | 16,127 | 38,531 |
| 032654105 ANALOG DEVICES INC | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 18,594 | 35,481 |
| 75513E101 RTX CORPORATION | 25,792 | 58,871 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 17,715 | 45,856 |
| 084423102 WR BERKLEY CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 18,628 | 32,132 |
| 11135F101 BROADCOM INC | 28,286 | 116,290 |
| 278865100 ECOLAB INC | 18,327 | 27,302 |
| 29364G103 ENTERGY CORP | 28,666 | 45,106 |
| 50212V100 LPL FINANCIAL HOLDIN | 18,523 | 26,431 |
| 532457108 LILLY ELI & CO | 29,123 | 48,361 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 697435105 PALO ALTO NETWORKS I | 20,710 | 32,235 |
| 87612G101 TARGA RESOURCES | 22,511 | 39,299 |
| 88160R101 TESLA INC | 33,937 | 62,061 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 24,082 | 33,775 |
| 040413205 ARISTA NETWORKS INC | 33,066 | 38,654 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 23,673 | 33,181 |
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | 25,901 | 22,711 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 30,153 | 48,875 |
| 48020Q107 JONES LANG LASALLE I | 24,009 | 34,656 |
| 701094104 PARKER HANNIFIN CORP | 21,307 | 33,400 |
| 718172109 PHILIP MORRIS INTL I | 36,942 | 49,243 |
| 743315103 PROGRESSIVE CORP | 37,251 | 40,534 |
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC | 40,622 | 43,131 |
| 00287Y109 ABBVIE INC | 35,303 | 38,843 |
| 046353108 ASTRAZENECA PLC SPON | 35,409 | 42,012 |
| 14040H105 CAPITAL ONE FINANCIA | 26,588 | 33,446 |
| 17275R102 CISCO SYSTEMS INC | 30,073 | 36,512 |
| 22788C105 CROWDSTRIKE HOLDINGS | 17,300 | 15,938 |
| 30034W106 EVERGY INC | 38,712 | 39,580 |
| 478160104 JOHNSON & JOHNSON | 32,189 | 37,872 |
| 512807306 LAM RESEARCH CORPORA | 34,843 | 62,138 |
| 688239201 OSHKOSH CORP | 29,598 | 29,774 |
| 81762P102 SERVICENOW INC | 36,990 | 27,574 |
| 876030107 TAPESTRY INC | 26,125 | 38,842 |
| 90138F102 TWILIO INC CL A | 18,763 | 23,043 |
| 91912E105 VALE S.A. SPONSORED | 28,061 | 31,650 |
| 92537N108 VERTIV HOLDINGS LLC | 16,984 | 15,067 |
| 949746101 WELLS FARGO & CO | 39,192 | 46,320 |
| G3265R107 APTIV PLC | 20,705 | 19,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 379,271 | 498,876 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 1,832,396 | 3,196,159 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 256210105 DODGE & COX INCOME F | AT COST | 916,102 | 844,841 |
| 277902235 EATON VANCE ATLANTA | |||
| 14064D873 FULLERTHALER BEHAVIO | |||
| 52472T767 BRANDYWINEGLOBAL COR | |||
| 29444U700 EQUINIX INC | |||
| 30254T676 FPA CRESCENT FD | AT COST | 130,105 | 142,633 |
| 316146265 FIDELITY MID CAP IND | AT COST | 358,630 | 354,636 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 145,508 | 146,294 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 9,414 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 10,694 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,081 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 915 | 915 | 0 |