| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 969,027 | 960,945 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H857 ARTISAN INTERNATIONA | |||
| 233203819 DFA US SMALL CAP VAL | |||
| 256210105 DODGE & COX INCOME F | AT COST | 3,134,676 | 3,257,116 |
| 277902235 EATON VANCE ATLANTA | |||
| 30254T676 FPA CRESCENT FD | AT COST | 804,181 | 902,899 |
| 3138ENZJ1 FEDL NATL MTGE ASSN | AT COST | 68 | 67 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 38380GE91 GOVERNMENT NATIONAL | AT COST | 171 | 153 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 6,109,522 | 8,673,395 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464289438 ISHARES RUSSELL TOP | |||
| 47803U418 JOHN HANCOCK DISCIPL | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 647,232 | 769,210 |
| 72201F490 PIMCO INCOME FD | AT COST | 952,399 | 988,880 |
| 74256W584 PRINCIPAL MIDCAP FD | |||
| 921910501 VANGUARD INTERNATION | |||
| 922908736 VANGUARD GROWTH ETF | AT COST | 1,925,555 | 2,339,289 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 606,240 | 631,627 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,867,251 | 2,020,475 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,186,168 | 2,415,778 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 811,458 | 803,884 |
| 78463X889 SPDR PORTFOLIO DEVEL | AT COST | 777,153 | 782,726 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 972,510 | 1,007,242 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 1 |
| 2025 TRANSACTIONS POSTED IN 2026 | 7,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 3,537 | 0 | 3,537 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,899 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 12,222 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 10,074 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,104 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,259 | 6,259 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,515 | 1,515 | 0 |