| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 3,944 | 4,009 |
| 464287226 ISHARES CORE US AGGR | 31,433 | 31,163 |
| 464287440 ISHARES 7-10 YEAR TR | 3,951 | 4,039 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203843 DFA US SMALL CAP POR | AT COST | 4,492 | 7,576 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 38,463 | 38,087 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 17,749 | 21,000 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 50,064 | 83,563 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 29,660 | 47,361 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 4,763 | 5,843 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 5,533 | 5,905 |
| 78468R663 STATE STREET SPDR BL | AT COST | 9,442 | 9,412 |
| 464287408 ISHARES S&P 500 VALU | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 8,079 | 7,185 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 6,747 | 6,588 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 17,391 | 18,484 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 16,867 | 16,867 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 13,794 | 15,045 |
| 922908629 VANGUARD INDEX FUND | AT COST | 6,740 | 6,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MSNP00195 COPYRIGHTS PER US CO | 1 | 1 | 6,000 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 13 |
| COST BASIS ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 8,750 | 0 | 8,750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 292 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 364 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |