| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | ||
| 464287226 ISHARES CORE US AGGR | 732,030 | 721,333 |
| 543495717 LOOMIS SAYLES BOND F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETA4L4 LIGHTHOUSE DIVERSIFI | AT COST | 673,492 | 1,632,821 |
| 277902235 EATON VANCE ATLANTA | |||
| 411511504 HARBOR CAPITAL APPRE | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 6,631,903 | 9,140,886 |
| 233203371 DFA INTERNATIONAL CO | |||
| 30254T676 FPA CRESCENT FD | AT COST | 920,401 | 1,133,940 |
| 233203819 DFA US SMALL CAP VAL | AT COST | 379,810 | 500,303 |
| 46435G268 ISHARES RUSSELL 2500 | |||
| 922908769 VANGUARD TOTAL STOCK | |||
| 00888W478 INVESCO SMALL CAP GR | |||
| 233203421 DFA EMERGING MARKETS | AT COST | 785,725 | 961,046 |
| 233203835 DFA REAL ESTATE SECU | |||
| 31421N824 FEDERATED HERMES INT | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,374,473 | 1,437,678 |
| 742935489 OSTERWEIS STRATEGIC | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 887,614 | 932,159 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 259,458 | 244,619 |
| 316146265 FIDELITY MID CAP IND | AT COST | 1,833,942 | 1,934,472 |
| 362014458 GMO BENCHMARK-FREE A | AT COST | 438,142 | 482,275 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 853,403 | 943,941 |
| 540132305 LOCORR MACRO STRATEG | AT COST | 472,186 | 468,081 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 1,597,819 | 1,946,654 |
| 543495717 LOOMIS SAYLES INCOME | AT COST | 1,438,389 | 1,455,452 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 704 |
| ADJUSTMENT TO INCOME | 22 |
| COST BASIS ADJUSTMENT | 459 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 23,539 | 0 | 23,539 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 5,824 |
| RECOVERY OF PRIOR YEAR GRANTS | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 7,696 | 7,696 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,746 | 2,746 | 0 |