| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 26442UAA2 DUKE ENERGY PROGRESS | ||
| 87236YAD0 TD AMERITRADE HOLDIN | ||
| 02079KAC1 ALPHABET INC | 25,192 | 24,739 |
| 037833DT4 APPLE INC | ||
| 74460WAA5 PUBLIC STORAGE SR NT | 99,918 | 99,641 |
| 822582BT8 SHELL INTERNATIONAL | 100,949 | 99,685 |
| 89236TGT6 TOYOTA MOTOR CREDIT | ||
| 46429B267 ISHARES US TREASURY | 774,743 | 749,257 |
| 31428Q713 FEDERATED HERMES ULT | 200,000 | 201,296 |
| 464287432 ISHARES 20+ YEAR TRE | 104,964 | 106,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 914 | 2,056 |
| 00724F101 ADOBE INC | 14,088 | 56,348 |
| 007903107 ADVANCED MICRO DEVIC | 19,272 | 44,545 |
| 009158106 AIR PRODUCTS & CHEMI | 1,911 | 3,211 |
| 02079K107 ALPHABET INC CL C | 11,051 | 139,327 |
| 023135106 AMAZON.COM INC | 12,920 | 133,876 |
| 03076C106 AMERIPRISE FINANCIAL | 12,232 | 46,092 |
| 031162100 AMGEN INC | 15,635 | 32,076 |
| 037833100 APPLE INC | 77,910 | 244,946 |
| 060505104 BANK OF AMERICA CORP | 29,114 | 49,940 |
| 191216100 COCA COLA CO | 18,044 | 28,453 |
| 22052L104 CORTEVA INC | 19,816 | 42,229 |
| 235851102 DANAHER CORP | 31,042 | 68,676 |
| 254687106 DISNEY WALT CO NEW | 28,484 | 25,371 |
| 30303M102 META PLATFORMS INC C | 10,260 | 77,891 |
| 369550108 GENERAL DYNAMICS COR | 11,750 | 26,933 |
| 46625H100 JP MORGAN CHASE & CO | 24,548 | 76,688 |
| 526057104 LENNAR CORP | 15,964 | 30,326 |
| 548661107 LOWES COS INC | 4,671 | 11,576 |
| 594918104 MICROSOFT CORP | 14,610 | 262,606 |
| 595017104 MICROCHIP TECHNOLOGY | 16,981 | 26,380 |
| 617446448 MORGAN STANLEY | 16,934 | 42,430 |
| 67066G104 NVIDIA CORP | 7,261 | 216,340 |
| 693475105 PNC FINL SVCS GROUP | 13,817 | 27,552 |
| 701094104 PARKER HANNIFIN CORP | 16,586 | 77,348 |
| 70450Y103 PAYPAL HOLDINGS INC | 12,185 | 13,836 |
| 747525103 QUALCOMM INC | 42,880 | 59,868 |
| 75513E101 RTX CORPORATION | 2,255 | 5,685 |
| 78409V104 S&P GLOBAL INC | 5,482 | 16,723 |
| 79466L302 SALESFORCE INC | 4,900 | 28,875 |
| 824348106 SHERWIN WILLIAMS CO | 5,114 | 12,637 |
| 872590104 T-MOBILE US INC | 15,997 | 30,862 |
| 87612E106 TARGET CORP | 3,461 | 1,955 |
| 88160R101 TESLA INC | 4,260 | 20,237 |
| 902494103 TYSON FOODS INC CL A | 17,190 | 11,958 |
| 907818108 UNION PAC CORP | 26,283 | 29,840 |
| 91324P102 UNITEDHEALTH GROUP I | 48,392 | 34,662 |
| 92826C839 VISA INC CL A | 17,248 | 76,805 |
| 66987V109 NOVARTIS AG SPONSORE | 8,798 | 18,612 |
| H1467J104 CHUBB LTD | 14,321 | 30,588 |
| N6596X109 NXP SEMICONDUCTORS N | 16,901 | 26,698 |
| 038222105 APPLIED MATERIALS IN | 3,394 | 6,939 |
| 718546104 PHILLIPS 66 | 14,391 | 22,324 |
| 02079K305 ALPHABET INC CL A | 32,537 | 83,571 |
| 025537101 AMERICAN ELEC PWR IN | 23,807 | 27,213 |
| 032654105 ANALOG DEVICES INC | 21,388 | 35,527 |
| 036752103 ELEVANCE HEALTH INC | 18,222 | 13,671 |
| 110122108 BRISTOL MYERS SQUIBB | 20,778 | 15,481 |
| 142339100 CARLISLE COS INC | 30,593 | 37,743 |
| 166764100 CHEVRON CORP | 35,264 | 32,006 |
| 20825C104 CONOCOPHILLIPS | 21,057 | 19,284 |
| 22160K105 COSTCO WHOLESALE COR | 40,838 | 59,501 |
| 237266101 DARLING INGREDIENTS | ||
| 260557103 DOW INC | 14,971 | 6,804 |
| 345370860 FORD MOTOR CO DEL | 20,909 | 21,491 |
| 40412C101 HCA HEALTHCARE INC | 18,531 | 32,213 |
| 437076102 HOME DEPOT INC | 46,581 | 50,927 |
| 438516106 HONEYWELL INTERNATIO | 17,807 | 18,729 |
| 46266C105 IQVIA HOLDINGS INC | 19,311 | 19,836 |
| 478160104 JOHNSON & JOHNSON | 32,456 | 38,907 |
| 499049104 KNIGHT-SWIFT TRANSN | 24,167 | 24,833 |
| 58933Y105 MERCK & CO INC | 22,861 | 27,789 |
| 65339F101 NEXTERA ENERGY INC | 22,911 | 22,639 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 74762E102 QUANTA SERVICES INC | 18,640 | 58,666 |
| 883556102 THERMO FISHER SCIENT | 30,355 | 29,552 |
| 892356106 TRACTOR SUPPLY CO | 21,817 | 29,506 |
| 90384S303 ULTA BEAUTY INC | 15,864 | 24,805 |
| 931142103 WALMART INC | 32,354 | 73,196 |
| G0450A105 ARCH CAPITAL GROUP L | 17,110 | 32,996 |
| G8994E103 TRANE TECHNOLOGIES P | 17,582 | 49,039 |
| 799926100 SANDOZ GROUP AG | ||
| 92338C103 VERALTO CORPORATION | 4,098 | 9,978 |
| 09290D101 BLACKROCK INC | 20,387 | 31,040 |
| 30231G102 EXXON MOBIL CORP | 32,468 | 40,795 |
| 512807306 LAM RESEARCH CORPORA | 5,074 | 61,625 |
| 021ESC017 ALTABA INC | 1 | |
| 83443Q103 SOLSTICE ADVANCED MA | 1,114 | 1,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 101,423 | 165,000 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 98,174 | 143,134 |
| 22822V101 CROWN CASTLE INC | AT COST | 17,660 | 10,309 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 13,192 | 13,924 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 52472T767 BRANDYWINEGLOBAL COR | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 233203371 DFA INTERNATIONAL CO | AT COST | 373,097 | 416,858 |
| 922040845 VANGUARD INSTL INDEX | AT COST | 347,374 | 347,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MN0021978 WILLIAM M HENKEL | 75,765 | 67,828 | 67,828 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 1,533 |
| COST BASIS ADJUSTMENT | 316 |
| RECOVERY OF PRIOR YEAR GRANTS - LOAN | 7,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,863 |
| COST BASIS ADJUSTMENT - LOAN | 7,937 |
| MUTUAL FUND EARNINGS | 110 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 156 | 156 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,256 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,528 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 682 | 682 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |