| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 71,692 | 60,146 |
| 464287226 ISHARES CORE US AGGR | 51,423 | 51,638 |
| 722005816 PIMCO INVESTMENT GRA | 80,052 | 73,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PAC CORP | 2,089 | 19,662 |
| 92826C839 VISA INC CL A | 5,919 | 43,839 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 22160K105 COSTCO WHOLESALE COR | 2,590 | 14,660 |
| 02079K107 ALPHABET INC CL C | 7,162 | 119,872 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 693475105 PNC FINL SVCS GROUP | 7,481 | 25,883 |
| 58933Y105 MERCK & CO INC | 22,861 | 24,420 |
| 594918104 MICROSOFT CORP | 9,077 | 148,471 |
| 931142103 WALMART INC | 13,336 | 42,447 |
| 02079K305 ALPHABET INC CL A | 927 | 34,743 |
| 30303M102 META PLATFORMS INC C | 27,761 | 64,029 |
| 142339100 CARLISLE COS INC | ||
| 499049104 KNIGHT-SWIFT TRANSN | 293 | 366 |
| G8994E103 TRANE TECHNOLOGIES P | 3,479 | 28,412 |
| 023135106 AMAZON.COM INC | 43,086 | 98,099 |
| 037833100 APPLE INC | 1,554 | 122,337 |
| 038222105 APPLIED MATERIALS IN | ||
| 46625H100 JP MORGAN CHASE & CO | 32,546 | 71,533 |
| 74762E102 QUANTA SERVICES INC | 2,497 | 31,232 |
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 14,548 | 26,144 |
| 718546104 PHILLIPS 66 | 19,399 | 21,937 |
| 75513E101 RTX CORPORATION | 20,917 | 44,199 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 15,042 | 34,014 |
| 09857L108 BOOKING HOLDINGS INC | 10,480 | 21,421 |
| 11135F101 BROADCOM INC | 20,285 | 88,256 |
| 278865100 ECOLAB INC | 14,847 | 20,739 |
| 29364G103 ENTERGY CORP | 20,495 | 32,905 |
| 50212V100 LPL FINANCIAL HOLDIN | 14,086 | 19,644 |
| 532457108 LILLY ELI & CO | 20,300 | 34,390 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 43,174 | 189,484 |
| 697435105 PALO ALTO NETWORKS I | 15,358 | 23,946 |
| 87612G101 TARGA RESOURCES | 15,865 | 28,598 |
| 88160R101 TESLA INC | 24,758 | 45,871 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 17,552 | 24,656 |
| 040413205 ARISTA NETWORKS INC | 24,014 | 28,171 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 17,275 | 24,618 |
| 125896100 CMS ENERGY CORP | ||
| 126650100 CVS HEALTH CORP | 542 | 556 |
| 21874C102 CORE & MAIN INC CL A | 15,771 | 13,824 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 22,295 | 36,138 |
| 48020Q107 JONES LANG LASALLE I | 17,695 | 25,572 |
| 701094104 PARKER HANNIFIN CORP | 16,822 | 26,369 |
| 718172109 PHILIP MORRIS INTL I | 27,316 | 36,411 |
| 743315103 PROGRESSIVE CORP | 27,394 | 30,059 |
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC | 29,897 | 31,988 |
| 00287Y109 ABBVIE INC | 25,519 | 28,104 |
| 046353108 ASTRAZENECA PLC SPON | 25,782 | 30,613 |
| 14040H105 CAPITAL ONE FINANCIA | 19,027 | 23,994 |
| 17275R102 CISCO SYSTEMS INC | 22,460 | 27,269 |
| 22788C105 CROWDSTRIKE HOLDINGS | 12,721 | 11,719 |
| 30034W106 EVERGY INC | 28,223 | 28,851 |
| 478160104 JOHNSON & JOHNSON | 23,393 | 27,524 |
| 512807306 LAM RESEARCH CORPORA | 24,728 | 44,849 |
| 688239201 OSHKOSH CORP | 21,605 | 21,734 |
| 81762P102 SERVICENOW INC | 26,715 | 19,915 |
| 90138F102 TWILIO INC CL A | 14,015 | 17,211 |
| 91912E105 VALE S.A. SPONSORED | 20,475 | 23,089 |
| 92537N108 VERTIV HOLDINGS LLC | 12,419 | 11,017 |
| 949746101 WELLS FARGO & CO | 29,176 | 34,484 |
| G3265R107 APTIV PLC | 15,131 | 14,457 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 27,025 | 48,438 |
| 00143W859 INVESCO DEVELOPING M | |||
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 262,459 | 262,066 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 30254T676 FPA CRESCENT FD | AT COST | 70,789 | 79,626 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 39,983 | 54,384 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 17,108 | 18,261 |
| 233203876 DFA INTERMEDIATE GOV | AT COST | 11,930 | 12,180 |
| 29444U700 EQUINIX INC | |||
| 92107P889 VANECK EMERGING MARK | AT COST | 34,715 | 44,125 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 55,868 | 54,551 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 155,770 | 167,413 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 88,687 | 93,330 |
| 922908629 VANGUARD INDEX FUND | AT COST | 55,681 | 55,142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99A004789 A1 SMITH LAKE RD (51 | 8,160 | 8,160 | 7,650 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 856 |
| COST BASIS ADJUSTMENT | 411 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 3,350 | 0 | 3,350 | |
| REAL ESTATE EXPENSE ON NON-REN | 1,232 | 1,232 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 219 | 219 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,318 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,880 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 716 | 716 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |