| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SMITH GEN WA TR UW - ITEM XXII |
PO BOX 919798 ORLANDO,FL32891 |
2025-11-17 | 37,877 | TO PROVIDE GENERAL OPERATING SUPPORT TO VARIOUS CHARITIES. | 37,877 | NONE | 12/31/2025 | 2025-12-31 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 62,138 | 55,526 |
| 46429B267 ISHARES US TREASURY | 105,624 | 108,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 1,445 | 5,387 |
| 00287Y109 ABBVIE INC | 1,973 | 13,252 |
| 032654105 ANALOG DEVICES INC | 6,399 | 15,730 |
| 036752103 ELEVANCE HEALTH INC | 7,165 | 11,568 |
| 38141G104 GOLDMAN SACHS GROUP | 747 | 4,395 |
| 437076102 HOME DEPOT INC | 4,763 | 7,914 |
| 478160104 JOHNSON & JOHNSON | 1,793 | 3,725 |
| 58933Y105 MERCK & CO INC | 1,540 | 3,263 |
| 594918104 MICROSOFT CORP | 1,610 | 17,410 |
| 713448108 PEPSICO INC | 8,909 | 10,764 |
| G1151C101 ACCENTURE PLC CL A | 370 | 1,342 |
| 571748102 MARSH & MCLENNAN COS | 5,750 | 5,751 |
| CH0003228 WADE MANUFACTURING C | 50,175 | 55,750 |
| 001055102 AFLAC INC | 4,368 | 7,278 |
| 099502106 BOOZ ALLEN HAMILTON | 5,568 | 4,893 |
| 59156R108 METLIFE INC | 6,004 | 7,420 |
| 02209S103 ALTRIA GROUP INC | 8,887 | 11,013 |
| 03076C106 AMERIPRISE FINANCIAL | 7,763 | 12,749 |
| 053015103 AUTOMATIC DATA PROCE | 9,584 | 11,318 |
| 053611109 AVERY DENNISON CORP | 9,485 | 9,458 |
| 595017104 MICROCHIP TECHNOLOGY | 10,842 | 8,475 |
| 631103108 NASDAQ INC | 7,040 | 12,821 |
| 808513105 CHARLES SCHWAB CORP | 11,677 | 19,782 |
| 31488V107 FERGUSON ENTERPRISES | 6,045 | 9,350 |
| 427866108 THE HERSHEY COMPANY | ||
| 654106103 NIKE INC-CLASS B | ||
| 754730109 RAYMOND JAMES FINANC | 11,011 | 15,417 |
| 91324P102 UNITEDHEALTH GROUP I | 14,649 | 9,243 |
| 91913Y100 VALERO ENERGY CORP | 7,919 | 8,953 |
| G3223R108 EVEREST GROUP LTD | 10,442 | 9,162 |
| G54950103 LINDE PLC | 12,740 | 12,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 4,721 | 29,064 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 9,114 | 23,557 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 5,444 | 26,318 |
| 464287887 ISHARES S&P SMALLCAP | AT COST | 5,531 | 21,174 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 17,182 | 24,988 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 52,042 | 70,069 |
| 229663109 CUBESMART | |||
| 256210105 DODGE & COX INCOME F | AT COST | 120,000 | 122,258 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 55,198 | 68,494 |
| 74256W485 PRINCIPAL SPECTRUM P | AT COST | 25,000 | 25,297 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 246 |
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 20 | 0 | 20 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 20 | 0 | 20 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 180 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 737 | 737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 359 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |