| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 203,004 | 211,728 |
| 464287226 ISHARES CORE US AGGR | 350,071 | 359,568 |
| 464288653 ISHARES 10-20 YEAR T | 109,783 | 104,618 |
| 74440B884 PGIM TOTAL RETURN BO | 104,368 | 105,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | AT COST | 417,066 | 509,284 |
| 233203843 DFA US SMALL CAP POR | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,348,514 | 1,358,379 |
| 277902235 EATON VANCE ATLANTA | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 115,934 | 135,624 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,838,629 | 2,477,270 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 213,585 | 263,269 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 175,367 | 183,661 |
| 543488845 LOOMIS SAYLES GROWTH | |||
| 48121L817 JPMORGAN US EQUITY F | |||
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 151,615 | 139,065 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 105,417 | 105,511 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 174,318 | 172,390 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 139,269 | 155,380 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 180,869 | 177,974 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 311,579 | 310,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,633 | 3,633 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,830 |
| COST BASIS ADJUSTMENT | 158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,062 | 0 | 1,062 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,829 |
| RECOVERY OF PRIOR YEAR GRANTS | 1,091 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,256 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,396 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 973 | 973 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |