| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,347 | 0 | 4,347 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI-STRATEGY INCOME FD INST S | 86,169 | 72,415 |
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 100,762 | 85,193 |
| ISHARES 20 YEAR TREASURY BOND ETF - TLT ETF | 26,495 | 25,712 |
| ISHARES CORE U.S. AGGREGATE BOND ETF (AGG) | 84,132 | 84,898 |
| ISHARES INTERMEDIATE GOVERNMENT/CREDIT B | 271,594 | 253,883 |
| PGIM TOTAL RETURN BOND FUND CLASS R6 | 123,381 | 109,486 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CLASS A | 5,600 | 32,552 |
| AMAZON.COM, INC. | 5,218 | 21,697 |
| APPLE INC. | 4,199 | 32,079 |
| ARTISAN HIGH INCOME FUND - INSTITUTIONAL SH | 35,095 | 31,500 |
| BANK OF AMERICA CORP | 5,225 | 11,715 |
| BLACKROCK, INC. | 4,730 | 7,492 |
| COLUMBIA SMALL CAP GROWTH FUND CLASS I | 33,307 | 43,390 |
| COSTCO WHOLESALE CORPORATION | 1,272 | 6,899 |
| ISHARES RUSSELL 2000 ETF | 57,135 | 64,986 |
| ISHARES RUSSELL MID-CAP VALUE ETF | 54,805 | 68,973 |
| JPMORGAN CHASE & CO. | 4,341 | 16,111 |
| MARATHON PETROLEUM CORPORATION | 653 | 6,180 |
| META PLATFORMS INC. CLASS A | 3,455 | 15,182 |
| MICROSOFT CORPORATION | 3,972 | 29,501 |
| NETFLIX, INC. | 4,592 | 14,064 |
| NVIDIA CORPORATION | 2,418 | 29,840 |
| PRICE T ROWE GROWTH STK FD INC - PRUFX | 9,570 | 16,124 |
| SCHWAB U.S. TIPS ETF (SCHP) | 27,876 | 27,709 |
| STEPHENS MID CAP GROWTH | 60,578 | 77,691 |
| UBER TECHNOLOGIES, INC. | 3,998 | 10,622 |
| VANGUARD MID-CAP INDEX FUND ADMIRAL SH | 73,230 | 153,671 |
| VANGUARD RUSSELL 2000 ETF (VTWO) | 7,292 | 7,364 |
| VANGUARD TOTAL WORLD STOCK ETF (VT) | 55,685 | 60,374 |
| WALMART INC. | 3,346 | 14,483 |
| ZILLOW GROUP, INC. CLASS A | 3,106 | 3,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY REAL ESTATE FUND - I CLASS | AT COST | 28,066 | 27,303 |
| AMERICAN TOWER CORPORATION | AT COST | 6,536 | 7,198 |
| CLEARBRIDGE INTERNATIONAL GROWTH FUND CLA | AT COST | 51,771 | 65,523 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 70,601 | 99,150 |
| ISHARES MSCI EAFE IEFA ETF | AT COST | 39,989 | 50,187 |
| ISHARES MSCI EAFE VALUE ETF (EFV) | AT COST | 75,631 | 103,830 |
| ISHARES MSCI EMERGING EX CHINA - EMXC ETF | AT COST | 74,914 | 97,028 |
| PARTNERS GROUP PE MASTER FD LLC | AT COST | 86,993 | 137,290 |
| SPDR S&P 500 ETF TRUST | AT COST | 341,248 | 600,090 |
| STONE RIDGE HY REINSUR I - SHRIX | AT COST | 87,582 | 86,795 |
| VANGUARD INTERNATIONAL GROWTH FUND ADMIR | AT COST | 27,722 | 19,380 |
| VANGUARD REAL ESTATE ETF | AT COST | 49,510 | 57,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 200 | 0 | 200 | |
| SECRETARY OF STATE FILING FEE | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,108 | 20,108 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,661 | 0 | 0 | |
| FOREIGN TAXES | 1,360 | 1,360 | 0 |