| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING CORE PLUS BOND INSTL CL | 112,307 | 113,113 |
| CAPITAL WORLD BOND | 36,260 | 31,871 |
| FPA NEW INCOME A | 44,767 | 45,320 |
| JP MORGAN CORE BOND FUND A | 144,577 | 135,631 |
| PRUDENTIAL HIGH YIELD INC | 48,263 | 45,115 |
| THORNBURG LTD TERM INC | 79,745 | 81,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAILLIE GIFFORD EMERGING MARKETS | 82,953 | 107,789 |
| COHEN & STEERS REAL ASSETS | 53,178 | 58,579 |
| DODGE & COX STOCK | 73,197 | 100,731 |
| GOLDMAN SACHS SMALL CAP GROWTH INSTL CL | 32,496 | 32,343 |
| INTL GROWTH & INCOME FD-F2 | 55,798 | 74,796 |
| JOHN HANCOCK III DISC M/C I | 91,370 | 110,886 |
| JOHN HANCOCK III DISPLN V-I | 68,071 | 80,672 |
| JP MORGAN M/C GROWTH C I | 49,586 | 59,771 |
| MFS INTL GROWTH | 51,591 | 68,889 |
| T ROWE PRICE BLUE CHIP GR | 40,136 | 79,291 |
| VANGUARD FTSE DEVELOPED MKTS | 64,432 | 101,325 |
| VANGUARD GROWTH ETF | 27,038 | 121,425 |
| VANGUARD VALUE ETF | 41,206 | 92,601 |
| VICTORY PIONEER FUNDAMENTAL GROWTH CL Y | 55,465 | 71,694 |
| APPLIED FINANCE EXPLORER INSTL CL | 46,018 | 49,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANZAI EDUCATION PROGRAM LICENSE - 1 YEAR | 7,995 | 0 | 7,995 |
| Description | Amount |
|---|---|
| RETURNED GRANT FUNDS | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,551 | 14,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,520 | 0 | 0 | |
| FEDERAL TAX PAID | 796 | 0 | 0 |