| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,472 | 750 | 2,722 | |
| Machinery and Equipment | 364,511 | 61,408 | 303,103 | |
| Improvements | 744,094 | 34,127 | 709,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROF SERV | 10,689 | 0 | 10,689 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 48,739 | 54,596 | 54,596 |
| SECURITY DEPOSIT | 5,627 | 5,627 | 5,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC | 2,733 | 2,733 | ||
| Rental Expenses | 125,945 | 125,945 | ||
| Special Event Expenses | 11,172 | 11,172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| clinic fees | 1,691,087 | ||
| OTHER REVENUE | 1,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,501 | 2,001 |
| SALES TAX PAYABLE | -182 | -187 |
| CLIENT FUNDS | 2,391 | 2,391 |
| OTHER LIAB | 3,376 | 1,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING / MARKETING | 9,682 | 0 | 9,682 | 0 |
| CONTRACTORS | 750 | 0 | 750 | 0 |
| EXTERNAL LAB EXPENSE | 112,111 | 0 | 112,111 | 0 |
| MEDICAL RELATED | 97,006 | 0 | 97,006 | 0 |
| OUTSIDE VETERINARY SERV | 385 | 0 | 385 | 0 |
| PAYMENT PROCESSING | 52,611 | 0 | 52,611 | 0 |
| RECRUITING | 55 | 0 | 55 | 0 |
| TRAINING & EDUCATION | 18,645 | 0 | 18,645 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY REVENUE | 180,427 | 180,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 94,438 | 94,438 | ||
| TAXES & LICENSES | 2,137 | 2,137 |