| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 33,070 | 49,763 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 2,596 | 2,722 |
| 06828M876 BARON SELECT FDS | |||
| 057071854 BAIRD FDS INC | |||
| 258620509 DOUBLELINE FDS TR | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 2,630 | 4,060 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 31635T807 FIDELITY SALEM STR T | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 412295107 HARDING LOEVNER FDS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 1,983 | 2,241 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 7,310 | 7,819 |
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 2,593 | 2,675 |
| 92828N247 VIRTUS EQUITY TR | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 4812C0134 JPMORGAN TR II | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 8,096 | 11,981 |
| 115233207 BROWN ADVISORY FDS | AT COST | 7,151 | 6,631 |
| 921910501 VANGUARD WORLD FD | AT COST | 10,372 | 11,112 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,501 | 3,093 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,738 | 7,098 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 3,511 | 3,597 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 3,507 | 3,514 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 5,090 | 6,122 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 8,314 | 9,466 |
| 316146356 FIDELITY SALEM STREE | AT COST | 57,689 | 57,635 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 5,021 | 5,016 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 4,694 | 4,622 |
| 922908629 VANGUARD INDEX FDS | AT COST | 14,764 | 15,672 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 123 |
| ROC ON CY SALES | 1 |
| COST BASIS ADJUSTMENT | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 53 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |