| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | |||
| 464287200 ISHARES TR | AT COST | 124,777 | 213,701 |
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 057071854 BAIRD FDS INC | AT COST | 108,611 | 101,851 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 464287804 ISHARES TR | AT COST | 42,564 | 61,773 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 125,995 | 119,145 |
| 464287507 ISHARES TR | AT COST | 66,461 | 93,126 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 11,654 | 18,810 |
| 258620509 DOUBLELINE FDS TR | |||
| 543488845 LOOMIS SAYLES FDS II | AT COST | 19,061 | 35,594 |
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| ROUNDING | |||
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 9,078 | 10,254 |
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 28,701 | 34,758 |
| 46653M849 JOHCM FDS TR | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 50,933 | 50,923 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 31,727 | 51,133 |
| 921910501 VANGUARD WORLD FD | AT COST | 46,209 | 51,208 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 10,228 | 12,924 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 30,027 | 31,297 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 16,694 | 17,060 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 17,027 | 17,059 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 21,087 | 25,488 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 23,661 | 23,909 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 679 |
| COST BASIS ADJ | 103 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |