| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 INDEX TR | AT COST | 239,551 | 410,279 |
| MFS INTERNATIONAL EQUITY FUND | AT COST | 50,000 | 56,221 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 16,517 | 16,576 |
| ISHARES U S TREASURY BOND | AT COST | 27,817 | 27,580 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 57,164 | 65,725 |
| ISHARES EDGE MSCI USA VALUE FA | AT COST | 10,521 | 13,673 |
| JPMORGAN INTERNATIONAL RESEARC | AT COST | 67,940 | 78,474 |
| SPDR HEALTH CARE SELECT SECTOR | AT COST | 8,003 | 8,050 |
| SPDR CONSUMER STAPLES SELECT S | AT COST | 7,608 | 7,302 |
| SPDR ENERGY SELECT SECTOR FUND | |||
| BAIRD CORE PLUS BOND | AT COST | 60,573 | 60,455 |
| FEDERATED HERMES INSTL HIGH YI | |||
| HARTFORD WORLD BOND F FUND | AT COST | 16,397 | 16,012 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | 72,369 | 71,821 |
| VANGUARD EMERGING MARKETS BOND | AT COST | 16,199 | 16,997 |
| BLACKROCK EMERGING MARKETS FUN | AT COST | 72,832 | 83,720 |
| BROWN ADISORY SMALL-CAP FUND | AT COST | 52,575 | 43,594 |
| BLACKROCK MULT-ASSET INCOME | AT COST | 31,530 | 32,420 |
| EATON VANCE ALL ASSET STRATEGY | |||
| EATON VANCE PARAMETRIC COMMODI | AT COST | 23,450 | 24,836 |
| PRINCIPAL REAL ESTATE SECURITI | AT COST | 50,240 | 47,274 |
| T ROWE PRICE DIVIDEND GROWTH F | AT COST | 82,191 | 80,970 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,702 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,690 | 0 | 0 |