| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 4,016 | 0 | 4,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie Inc | 15,965 | 30,618 |
| Alphabet Inc C | 29,150 | 236,919 |
| Amazon.com Inc | 50,656 | 83,095 |
| American Tower Corp | 19,802 | 15,801 |
| Apple Inc | 17,189 | 219,935 |
| Capital One Financial Corp | 12,743 | 42,413 |
| Chevron Corp | 5,012 | 6,096 |
| Cisco Systems Inc | 9,825 | 16,561 |
| CVS Health Corp | 21,557 | 16,428 |
| D.R. Horton Inc | 4,456 | 11,522 |
| Danaher Corp | 2,739 | 24,494 |
| Exxon Mobil Corp | 15,755 | 21,060 |
| General Motors Co | 28,363 | 39,034 |
| Gilead Sciences Inc | 12,195 | 22,707 |
| Goldman Sachs Group Inc | 10,263 | 39,555 |
| Honeywell International Inc | 7,460 | 27,313 |
| Illinois Tool Works Inc | 15,067 | 25,862 |
| Intercontinental Exchange Inc | 7,162 | 48,588 |
| iShares MSCI EAFE Small-Cap ETF | 60,578 | 79,081 |
| Johnson & Johnson | 8,842 | 27,938 |
| JPMorgan Chase & Co | 13,927 | 70,888 |
| Merck & Co Inc | 25,361 | 38,946 |
| MetLife Inc | 15,412 | 28,418 |
| Micron Technology Inc | 10,473 | 68,213 |
| Microsoft Corp | 14,663 | 220,047 |
| Oracle Corp | 14,778 | 54,575 |
| PayPal Holdings Inc | 15,134 | 8,173 |
| Phillips 66 | 6,650 | 20,904 |
| Procter & Gamble Co | 15,874 | 33,678 |
| QUALCOMM Inc | 29,015 | 81,420 |
| Revvity Inc | 28,079 | 19,544 |
| Sherwin-Williams Co | 21,962 | 50,549 |
| Target Corp | 27,134 | 24,242 |
| The Home Depot Inc | 11,519 | 30,625 |
| Thermo Fisher Scientific Inc | 32,562 | 39,403 |
| Trane Technologies PLC | 6,640 | 29,190 |
| United Parcel Service Inc Class B | 13,069 | 18,350 |
| UnitedHealth Group Inc | 10,020 | 15,515 |
| US Bancorp | 10,084 | 10,672 |
| Vanguard Communication Services ETF | 12,259 | 31,562 |
| Vanguard FTSE Developed Markets ETF | 77,391 | 132,749 |
| Vanguard FTSE Emerging Markets ETF | 83,675 | 118,863 |
| Vanguard Mid Cap Index Admiral | 130,476 | 192,653 |
| Vanguard Small Cap Index Admiral Shares | 58,078 | 166,059 |
| Vanguard Utilities ETF | 10,080 | 21,650 |
| Veralto Corp | 355 | 3,492 |
| Visa Inc Class A | 10,274 | 38,578 |
| Vulcan Materials Co | 27,742 | 54,192 |
| Wal-Mart Stores Inc | 11,011 | 50,135 |
| Walt Disney Co | 13,229 | 30,149 |
| WCM Focused International Growth Instl | 130,000 | 137,051 |
| Zimmer Biomet Holdings Inc | 9,910 | 7,643 |
| Solstice Advanced Materials Inc Com SHS | 465 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Income I | AT COST | 144,694 | 130,811 |
| DoubleLine Flexible Income I | AT COST | 104,592 | 94,456 |
| DoubleLine Total Return Bond I | AT COST | 100,000 | 84,550 |
| Osterweis Strategic Income | AT COST | 88,962 | 89,041 |
| Vanguard Emerging Markets Bond Admiral | AT COST | 105,990 | 100,615 |
| Vanguard Short-Term Investment-Grade I | AT COST | 97,857 | 93,672 |
| Vanguard Ultra-Short-Term Bond Admiral | AT COST | 72,576 | 72,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Reporting Fee & Adjustment | 79 | 79 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 35,094 | 35,094 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 71 | 71 | 0 | |
| Excise Taxes | 3,491 | 0 | 0 |