| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,827 | 1,370 | 457 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND ETF | 2020-06 | PURCHASE | 2025-05 | 79,961 | 96,283 | -16,322 | ||||
| DODGE & COX INCOME FUND | 2014-10 | PURCHASE | 2025-07 | 524,606 | 572,019 | -47,413 | ||||
| HARBOR CORE PLUS | 2020-02 | PURCHASE | 2025-07 | 639,560 | 698,834 | -59,274 | ||||
| INVESCO DEVELOPING MARKETS | 2013-12 | PURCHASE | 2025-07 | 249,187 | 201,074 | 48,113 | ||||
| PIMCO INCOME INSTL | 2019-06 | PURCHASE | 2025-07 | 868,419 | 915,434 | -47,015 | ||||
| UNITEDHEALTH GROUP INC | 2013-12 | PURCHASE | 2025-07 | 87,403 | 10,107 | 77,296 | ||||
| ISHARES CORE US AGGREGATE | 2020-06 | PURCHASE | 2025-07 | 311,066 | 372,581 | -61,515 | ||||
| UNION PAC CORP | 2013-12 | PURCHASE | 2025-07 | 112,462 | 6,798 | 105,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 6,739 | 470,046 |
| BERKSHIRE HATHAWAY | 113,532 | 340,294 |
| UNION PACIFIC CORP | 3,069 | 49,734 |
| UNITEDHEALTH GROUP INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | ||
| DODGE & COX INTL STOCK FD | AT COST | 331,262 | 547,131 |
| GUGGENHEIIM LIMITED DURATION | AT COST | 408,480 | 411,430 |
| HARBOR BOND FUND INST CL | AT COST | ||
| ISHARES CORE US AGGREGATE BOND | AT COST | 500,023 | 493,407 |
| ISHARES RUSSELL 1000 | AT COST | 213,249 | 367,043 |
| ISHARES RUSSELL 1000 | AT COST | 132,317 | 444,429 |
| ISHARES RUSSELL 2000 | AT COST | 300,060 | 635,339 |
| ISHARES RUSSELL 2000 | AT COST | 215,018 | 349,497 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 164,958 | 286,765 |
| ISHARES MSCI EMERGING | AT COST | 39,485 | 76,594 |
| INVESCO DEV MRKTS | AT COST | ||
| JPMORGAN ULTRA SHORT | AT COST | 399,881 | 400,673 |
| PIMCO INCOME CL D | AT COST | ||
| SPDR S&P MIDCAP | AT COST | 365,710 | 739,018 |
| TWEEDY BROWNE FD GLOBAL | AT COST | 135,231 | 152,989 |
| VANGUARD S&P 500 | AT COST | 411,919 | 1,095,596 |
| VANGUARD SMALL CAP ETF | AT COST | 99,680 | 245,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MGMT FEES | 57,391 | 57,391 |