| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 057071854 BAIRD FDS INC | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 3,668 | 4,101 |
| 258620509 DOUBLELINE FDS TR | |||
| 06828M876 BARON SELECT FDS | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,610 | 8,062 |
| 922908710 VANGUARD INDEX FDS | AT COST | 51,714 | 97,532 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 258620566 DOUBLELINE FDS TR | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 5,030 | 5,317 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 11,282 | 15,329 |
| 31635T807 FIDELITY SALEM STR T | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | |||
| 4812C0134 JPMORGAN TR II | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 13,606 | 23,600 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,821 | 5,229 |
| 92828N247 VIRTUS EQUITY TR | |||
| 115233207 BROWN ADVISORY FDS | AT COST | 12,665 | 12,998 |
| 921910501 VANGUARD WORLD FD | AT COST | 20,016 | 21,850 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,625 | 5,844 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,208 | 13,773 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 6,422 | 6,579 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 6,393 | 6,405 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 9,849 | 11,869 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 16,135 | 18,370 |
| 316146356 FIDELITY SALEM STREE | AT COST | 105,597 | 105,497 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 9,171 | 9,162 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 9,099 | 8,959 |
| 922908629 VANGUARD INDEX FDS | AT COST | 28,980 | 30,763 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 401 |
| ROC ON CY SALES | 2 |
| COST BASIS ADJUSTMENT | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,253 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |