| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEM INC | 981 | 988 |
| AMERICAN ELECTRIC POWER INC | 3,521 | 4,843 |
| AMERICAN TOWER REIT INC | 2,773 | 2,634 |
| APPLE INC | 3,505 | 7,884 |
| ASTRAZENECA PLC SP ADR | 913 | 1,287 |
| AT&T, INC | 4,285 | 5,415 |
| BECTON DICKINSON & CO | 1,400 | 1,358 |
| BLUE OWL CAPITAL | 2,712 | 2,570 |
| BSCU | 970 | 998 |
| CHEVRON CORP | 1,762 | 1,829 |
| CISCO SYSTEMS INC | 3,736 | 6,008 |
| CLOROX CO | 2,166 | 1,916 |
| CONSUMER DISCRETIONARY SELECT | 4,044 | 5,971 |
| CORNING INC | 4,442 | 10,156 |
| CROWN CASTLE INTL | 2,831 | 2,488 |
| CVS CAREMARK CORP | 2,176 | 2,381 |
| DOVER CORP | 1,559 | 2,148 |
| DUKE ENERGY CO | 4,552 | 5,861 |
| EASTMAN CHEMICAL CO | 517 | 574 |
| EATON CORP PLC | 828 | 1,911 |
| ELEMENT SOLUTIONS INC | 534 | 550 |
| FIRST TRUST VI FIRST TRUST NAS | 1,258 | 2,034 |
| GEN DYNAMICS CP | 1,714 | 3,367 |
| GENERAL MILLS INC | 1,482 | 1,256 |
| GLOBAL X US PREFERRED ETF | 4,412 | 4,293 |
| HEALTHPEAK PROPERTIES, INC | 1,839 | 1,544 |
| HOME DEPOT INC | 983 | 1,032 |
| HONDA MOTOR CO LTD | 1,105 | 1,091 |
| HONEYWELL INTL | 337 | 390 |
| INGREDION INC | 2,186 | 2,646 |
| INTERNATIONAL PAPER CO | 3,069 | 2,442 |
| INVESCO BULLETSHARES 2026 CORP | 2,830 | 2,936 |
| INVESCO BULLETSHARES 2027 CORP | 3,145 | 3,277 |
| INVESCO BULLETSHARES 2028 CORP | 2,527 | 2,657 |
| INVESCO BULLETSHARES 2029 CORP | 2,423 | 2,505 |
| INVESCO BULLETSHARES 2031 CORP | 452 | 451 |
| ISHARES BARCLAYS US AGGREGATE | 394 | 400 |
| ISHARES IBOXX $ INVESTMENT GRA | 8,512 | 7,273 |
| ISHARES MSCI EAFE VALUE INX | 2,542 | 3,571 |
| ISHARES S&P GLOBAL ENERGY SECT | 6,092 | 9,853 |
| ISHARES S&P U.S. PREFERRED STO | 1,018 | 867 |
| JANUS HENDERSON AAA CLO ETF | 1,659 | 1,669 |
| JANUS HENDERSON MORTGAGEBACKED | 2,036 | 2,056 |
| JOHNSON & JOHNSON | 2,854 | 3,725 |
| JP MORGAN CHASE | 1,963 | 4,189 |
| KENVUE INC | 1,855 | 1,742 |
| KINDER MORGAN INC | 526 | 550 |
| LOCKHEED MARTIN CORP | 2,081 | 2,902 |
| MARATHON PETROLEUM CORP | 577 | 1,626 |
| MEDTRONIC PLC | 3,191 | 3,650 |
| MERCK & CO INC | 4,292 | 6,105 |
| MICROCHIP TECHNOLOGY INC | 509 | 637 |
| MONDELEZ INTERNATIONAL INC | 693 | 538 |
| NEWMONT GOLDCORP CORPORATION | 1,142 | 2,297 |
| NEXTERA ENERGY, INC | 618 | 883 |
| NORTHWESTERN CORP | 1,830 | 2,130 |
| NOVO NORDISK A S | 1,362 | 1,068 |
| OGE ENERGY CORP | 2,366 | 3,160 |
| ONEOK INC | 957 | 882 |
| PEPSICO INC | 2,460 | 2,440 |
| PFIZER INC | 4,652 | 3,835 |
| PGIM ETF TRUST AAA CLO ETF | 2,870 | 2,871 |
| PNC FINANCIAL GROUP INC | 3,209 | 3,966 |
| PPL CORPORATION | 2,021 | 2,591 |
| PROCTER GAMBLE CO | 2,037 | 2,293 |
| QUALCOMM INC | 1,459 | 1,882 |
| SCHWAB US TIPS | 1,652 | 1,642 |
| SEALED AIR CORP | 1,201 | 1,740 |
| SELECT SECTOR SPDR INDUSTRIAL | 947 | 1,551 |
| SEMPRA ENERGY COM | 757 | 971 |
| SHELL ADR EACH REPRESENTING 2 | 920 | 1,102 |
| SPDR PORTFOLIO EUROPE ETF | 2,109 | 2,815 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 394 | 1,216 |
| TARGET CORPORATION | 2,086 | 2,053 |
| THE BLACKSTONE GROUP INC CL A | 947 | 1,079 |
| TOTALENERGIES SE | 1,514 | 1,832 |
| TRUIST FINANCIAL CORPORATION | 4,042 | 5,019 |
| US BANCORP | 4,607 | 5,229 |
| VANGRD TEL SVC ETF | 4,221 | 6,971 |
| VANGUARD INT TRM BD | 15,996 | 14,095 |
| VANGUARD INTERMEDIATE TERM COR | 13,576 | 12,562 |
| VANGUARD ST BOND ETF | 2,628 | 2,522 |
| VERIZON COMMUNICATIONS | 8,067 | 6,435 |
| WAL-MART STORES INC | 474 | 1,226 |
| WEYERHAEUSER CO | 1,368 | 1,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,025 | 15,025 | ||
| Bank Charges | 4 | 4 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,507 | 2,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2024 | 100 | |||
| Foreign Tax Paid | 44 | 44 |