| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS INVT TR NEW | 2,561 | 2,747 |
| EXXON MOBIL CORP SENIOR UNSECURED NOTE | 13,242 | 14,078 |
| BLACKROCK INC ORIGINAL ISSUE DISCOUNT | 12,541 | 13,493 |
| CITIBANK NATIONAL ASSOCIATION CD | 14,968 | 14,991 |
| WELLS FARGO BANK NATL ASSN CD | 14,985 | 15,265 |
| MORGAN STANLEY PRIVATE BK | 14,978 | 15,364 |
| MORGAN STANLEY BK N A CD 4.7 | 14,993 | 15,426 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL LONG-SHORT FUND CLASS I | 2,730 | 2,957 |
| NEW WORLD FD INC NEW CL F-2 SHS | 1,835 | 2,101 |
| DODGE & COX FUNDS INTERNATIONAL STOCK FD CLASS I | 5,366 | 6,803 |
| EUROPACIFIC GROWTH FD SHS CL F-2 | 5,241 | 6,145 |
| ISHARES MSCI EAFE ETF | 3,222 | 3,937 |
| MEDTRONIC PLC COM | 1,524 | 1,825 |
| ABBOTT LABORATORIES | 1,234 | 1,503 |
| ABBVIE INC | 1,164 | 1,599 |
| ALPHABET INC | 357 | 628 |
| ALPHABET INC - CLASS A | 883 | 1,565 |
| AMAZON.COM INC | 1,116 | 1,385 |
| AMGEN INC | 1,186 | 1,309 |
| APPLE INC | 1,070 | 1,359 |
| AUTOMATIC DATA PROCESSING INC | 1,218 | 1,286 |
| BANK OF AMERICA CORP | 1,290 | 1,815 |
| BERKSHIRE HATHAWAY INC DEL CL B | 1,214 | 1,508 |
| BRISTOL MYERS SQUIBB CO | 1,601 | 2,104 |
| CATERPILLAR INC | 1,291 | 2,291 |
| CHEVRON CORPORATION | 1,223 | 1,219 |
| CISCO SYSTEMS INC | 1,267 | 2,157 |
| COCA COLA COMPANY (THE) | 1,314 | 1,468 |
| COSTCO WHOLESALE CORP-NEW | 842 | 862 |
| DUKE ENERGY CORPORATION HOLDING COMPANY | 1,316 | 1,289 |
| ECOLAB INC | 1,198 | 1,313 |
| ELL LILLY & CO | 865 | 1,075 |
| EXXON MOBIL CORP | 1,213 | 1,324 |
| GOLDMAN SACHS GROUP INC | 888 | 1,758 |
| HOME DEPOT INC | 1,380 | 1,376 |
| HONEYWELL INTL INC | 974 | 975 |
| INTELCORP | 1,199 | 2,066 |
| INVESCO EXCHANGE TRADED FD TR II S&P 500 LOW VOLATILITY ETF | 3,748 | 4,142 |
| ISHARES RUSSELL 1000 ETF | 3,540 | 4,481 |
| JOHNSON & JOHNSON COMMON STOCK | 1,302 | 1,863 |
| JPMORGAN CHASE & CO | 1,152 | 1,933 |
| MASTERCARD INCORPORATED | 882 | 1,142 |
| MCDONALDS CORP | 1,257 | 1,528 |
| MERCK & CO INC | 1,315 | 1,053 |
| MICROSOFT CORP | 1,327 | 1,451 |
| NVIDIA CORP | 771 | 1,119 |
| ORACLE CORPORATION | 1,270 | 1,754 |
| PFIZER INC | 1,267 | 1,195 |
| PROCTER & GAMBLE CO | 1,157 | 1,003 |
| SPDR S&P 500 ETF TRUST | 2,164 | 2,728 |
| SPDR SERIES TRUST | 3,367 | 3,530 |
| VANGUARD RUSSELL 1000 | 4,346 | 5,261 |
| VANGUARD S&P 500 ETF | 2,984 | 3,763 |
| VISA INC | 1,349 | 1,754 |
| WALMART INC | 1,257 | 2,117 |
| WALT DISNEY CO | 1,493 | 1,707 |
| WASTE MANAGEMENT INC DEL | 1,194 | 1,318 |
| 3M COMPANY | 1,217 | 1,921 |
| FEDEX CORP | 1,227 | 1,444 |
| MFS SER TR IX MID CAP VALUE FD CL I | 5,879 | 5,615 |
| SELECT SECTOR SPDR TRUST THE UTILITIES SELECT SECTOR SPDR TRUST | 2,433 | 2,988 |
| T ROWE PRICE DIVERSIFIED MID CAP GROWTH FDS INC | 5,856 | 6,284 |
| US BANCORP DEL COM | 1,505 | 2,028 |
| XCEL ENERGY INC COMMON STOCK | 1,242 | 1,699 |
| DIAMOND HILL FDS SMALL MID CAP FD CL I | 5,662 | 5,756 |
| ISHARES RUSSELL 2000 ETF | 4,829 | 5,908 |
| SOLSTICE ADVANCED MATERIALS INC | 48 | 48 |
| VANGUARD EXPLORER FUND ADMIRAL SHARES | 2,830 | 2,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST GLOBAL TACTICAL COMMODITY STRATEGY FUND | AT COST | 2,453 | 2,346 |
| SPDR GOLD TR GOLD SHS | AT COST | 2,351 | 4,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL CHARITABLE TRUST FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,594 | 2,594 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,793 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 42 | 42 | 0 |