| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DB X TRACKERS MSCI EAFE HEDGED | 36,383 | 62,254 |
| GOLDMAN SACHS HIGH YIELD FUND | 119,516 | 110,286 |
| ISHARES MSCI EMERGING MARKETS | 13,265 | 16,468 |
| ISHARES TRUST RUSSELL 1000 GRO | 88,895 | 274,987 |
| ISHARES TRUST RUSSELL 1000 VAL | 126,168 | 257,667 |
| VANGUARD FTSE DEVELOPED MARKET | 52,119 | 77,463 |
| VANGUARD SM-CAP ETF | 23,701 | 53,912 |
| VANGUARD ST BOND ETF | 624,289 | 612,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,696 | 12,696 | ||
| Postage/Delivery Service | 51 | 51 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,575 | 8,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 500 | |||
| 990-PF Excise Tax for 2024 | 421 |