| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 3,221 | 4,643 |
| ABBVIE INC | 3,394 | 5,027 |
| ALLEGION PLC | 2,509 | 3,025 |
| ALLSTATE CORP | 1,737 | 1,873 |
| ALPHABET INC CL A | 10,100 | 18,780 |
| AMAZON COM | 6,899 | 10,387 |
| AMERICAN EXPRESS CO | 1,917 | 4,439 |
| AMPHENOL CORPORATION | 2,493 | 2,433 |
| ANALOG DEVICES INC | 3,999 | 4,610 |
| APPLE INC | 4,985 | 12,777 |
| ARISTA NETWORKS | 1,923 | 2,490 |
| ASTRAZENECA | 4,155 | 5,148 |
| AT&T, INC | 4,298 | 3,801 |
| BANK NEW YORK MELLON CORP COM | 2,632 | 3,831 |
| BENTLEY SYSTEMS INC CL B | 3,090 | 2,404 |
| BERKLEY W R CP | 2,578 | 3,226 |
| BJ'S WHLSL CLUB INC | 1,466 | 1,801 |
| BOSTON SCIENTIFIC | 1,501 | 2,765 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 1,709 | 1,622 |
| BROADCOM INC | 5,080 | 12,806 |
| CHEMED CORP | 1,566 | 1,284 |
| CHOICE HOTELS INTERNATIONAL IN | 1,784 | 1,429 |
| CISCO SYSTEMS INC | 4,488 | 4,545 |
| CME GROUP, INC | 1,659 | 2,185 |
| CONOCOPHILLIPS | 2,281 | 2,059 |
| COOPER COMPANIES INC | 2,381 | 2,377 |
| CSX CORP | 3,772 | 3,988 |
| ELI LILLY & CO | 3,812 | 7,523 |
| EMERSON ELECTRIC CO | 2,138 | 2,787 |
| ENTERGY CORP | 1,547 | 1,479 |
| EQUIFAX INC | 2,101 | 1,953 |
| EXPONENT, INC | 1,447 | 1,111 |
| EXXON MOBIL CORP | 3,780 | 4,814 |
| GOLDMAN SACHS GROUP | 1,970 | 5,274 |
| HAMILTON LANE INC | 1,387 | 1,209 |
| HENRY JACK & ASSOC INC | 2,084 | 2,190 |
| HOME DEPOT INC | 3,888 | 3,785 |
| INTERACTIVE BROKERS GROUP, INC | 2,308 | 3,987 |
| INTERCONTINENTAL EXCHANGE, INC | 2,364 | 2,267 |
| INTERNATIONAL BUSINESS MACHINE | 2,101 | 2,370 |
| INTUIT | 3,261 | 3,312 |
| INTUITIVE SURGICAL | 1,010 | 2,832 |
| ISHARES CORE MSCI DEV MKTS ETF | 61,192 | 78,603 |
| ISHARES S&P 500 INDEX FD | 227,592 | 377,401 |
| JOHNSON & JOHNSON | 5,447 | 6,829 |
| JOHNSON CONTROLS INTERNATIONAL | 3,972 | 5,509 |
| JP MORGAN CHASE | 4,904 | 9,344 |
| LENNOX INTL INC | 2,002 | 1,942 |
| LINDE PLC COM | 4,601 | 5,117 |
| LPL FINANCIAL HOLDINGS INC | 2,988 | 3,572 |
| MASTERCARD INC | 2,799 | 3,996 |
| MCDONALD'S CORP | 2,674 | 2,751 |
| MEDTRONIC PLC | 4,600 | 4,515 |
| META PLATFORMS INC | 2,743 | 5,941 |
| MICROSOFT CORP | 9,500 | 19,828 |
| MORGAN STANLEY | 2,304 | 4,971 |
| NETFLIX INC | 3,857 | 3,094 |
| NORDSON CP | 2,145 | 2,404 |
| NVIDIA CORP | 14,261 | 22,007 |
| O'REILLY AUTOMOTIVE INC | 1,462 | 2,189 |
| OLLIES BARGAIN OUTLET HOLDINGS | 1,423 | 1,644 |
| ORACLE CORP | 2,888 | 3,508 |
| PALO ALTO NETWORKS INC | 2,176 | 2,763 |
| PARKER HANNIFIN CP | 1,558 | 2,637 |
| POOL CORP | 2,553 | 1,830 |
| PROCTER GAMBLE CO | 3,316 | 3,296 |
| PROGRESSIVE CORP OHIO | 1,874 | 1,822 |
| PROLOGIS | 4,263 | 4,596 |
| RAYTHEON TECHNOLOGIES CORP | 3,918 | 6,602 |
| ROLLINS INC | 2,278 | 2,821 |
| S&P GLOBAL INC COM | 3,183 | 3,658 |
| SAIA, INC | 2,508 | 1,959 |
| SERVICETITAN INC CL A | 1,796 | 2,130 |
| SHERWIN-WILLIAMS CO | 1,861 | 1,944 |
| SITEONE LANDSCAPE SUPPLY INC | 1,419 | 1,370 |
| STARBUCKS CORP COM | 3,591 | 3,284 |
| STRYKER CORPORATION | 2,267 | 2,109 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,315 | 2,735 |
| TELEDYNE TECH INC | 2,170 | 2,554 |
| THOR INDS INC | 2,057 | 2,156 |
| TJX COMPANIES INC | 1,630 | 3,533 |
| TRANSDIGM GRP INC | 1,135 | 1,330 |
| TRAVELERS COMPANIES INC | 1,070 | 1,450 |
| TRIMBLE NAV LTD | 1,832 | 1,802 |
| ULS | 1,791 | 2,524 |
| UNIVERSAL DISPLAY CORP | 3,331 | 2,102 |
| VANGARD RUSSELL 1000 GROWTH | 24,753 | 33,360 |
| VANGUARD FTSE DEVELOPED MARKET | 73,049 | 77,900 |
| VANGUARD GROWTH ETF | 24,903 | 33,662 |
| VANGUARD INTERMEDIATE TERM COR | 240,443 | 260,880 |
| VANGUARD MID-CAP VALUE INDEX | 28,058 | 32,636 |
| VANGUARD SMALL-CAP VALUE ETF | 27,984 | 32,192 |
| VISA INC | 3,227 | 5,261 |
| WAL-MART STORES INC | 3,072 | 7,019 |
| WATSCO INC | 2,659 | 2,022 |
| WELLS FARGO & CO | 2,526 | 5,126 |
| YUM BRANDS INC | 2,188 | 2,269 |
| ZEBRA TECHNOLOGIES CORP | 2,117 | 1,700 |
| ZURN WATER SOLUTIONS | 2,152 | 3,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,309 | 10,309 | ||
| Bank Charges | 131 | 131 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,035 | 11,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,400 | |||
| 990-PF Excise Tax for 2024 | 976 | |||
| Foreign Tax Paid | 316 | 316 |