| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BOND FUND INS | 97,995 | 98,615 |
| GMO RESOURCES CL R6 | 5,889 | 7,178 |
| GOLDMAN SACHS INTL EQUITY INSI | 14,484 | 15,394 |
| GQG PARTNERS EMERGING MARKETS | 8,451 | 8,828 |
| INVESCO S&P 500 EQUAL WEIGHT E | 24,711 | 26,435 |
| ISHARES BARCLAYS TIPS BOND FUN | 4,767 | 4,836 |
| ISHARES CORE MSCI EAFE ETF | 11,114 | 11,898 |
| ISHARES GOLD TR | 5,910 | 7,630 |
| ISHARES MSCI USA QUALITY FACTO | 14,971 | 16,485 |
| ISHARES S&P 500 INDEX FD | 30,164 | 34,247 |
| JANUS HENDERSON AAA CLO ETF | 49,046 | 49,012 |
| JOHCM INTERNATIONAL SELECT FUN | 10,028 | 10,678 |
| JPMORGAN LARGE CAP GROWTH FUND | 27,571 | 27,656 |
| LAZARD GLOBAL LISTED INFRASTRU | 7,313 | 7,466 |
| PARAMETRIC VOL RISK PREMIUM DE | 24,032 | 25,565 |
| PIMCO MORTGAGE OPPORTUNITIES F | 48,998 | 50,005 |
| PRINCIPAL MIDCAP FUND; R6 | 11,036 | 10,300 |
| RBC EMERGING MARKETS EQUITY I | 6,533 | 7,453 |
| UNDISCOVERED MANAGERS BEHAVIOR | 11,226 | 10,822 |
| VANGUARD SHORT-TERM TREASURY A | 48,998 | 49,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,092 | 11,092 | ||
| Cell Phone Expense | 1,077 | 1,077 | ||
| Digital Subscriptions | 262 | 262 | ||
| Postage/Delivery Service | 14 | 14 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 180 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,731 | 4,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 400 | |||
| 990-PF Excise Tax for 2024 | 406 |