| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 65,704 | 60,245 |
| 464288588 ISHARES BARCLAYS MBS | 14,052 | 13,045 |
| 46429B267 ISHARES US TREASURY | 281,877 | 271,626 |
| 722005816 PIMCO INVESTMENT GRA | 47,367 | 46,366 |
| 464287226 ISHARES CORE US AGGR | 21,420 | 20,975 |
| 464287432 ISHARES 20+ YEAR TRE | 1,715 | 1,743 |
| 464287440 ISHARES 7-10 YEAR TR | 1,693 | 1,731 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 META PLATFORMS INC C | 10,489 | 24,423 |
| 02079K107 ALPHABET INC CL C | 5,553 | 45,187 |
| 58933Y105 MERCK & CO INC | 8,671 | 9,263 |
| 22160K105 COSTCO WHOLESALE COR | 914 | 5,174 |
| 594918104 MICROSOFT CORP | 3,277 | 53,682 |
| 693475105 PNC FINL SVCS GROUP | 2,706 | 9,810 |
| 931142103 WALMART INC | 5,402 | 16,043 |
| 02079K305 ALPHABET INC CL A | 256 | 11,894 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 92826C839 VISA INC CL A | 2,057 | 16,483 |
| 907818108 UNION PAC CORP | 765 | 7,171 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 142339100 CARLISLE COS INC | ||
| G8994E103 TRANE TECHNOLOGIES P | 1,334 | 10,898 |
| 023135106 AMAZON.COM INC | 13,054 | 40,855 |
| 037833100 APPLE INC | 1,092 | 46,216 |
| 038222105 APPLIED MATERIALS IN | ||
| 46625H100 JP MORGAN CHASE & CO | 10,919 | 26,422 |
| 74762E102 QUANTA SERVICES INC | 856 | 11,396 |
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 5,510 | 10,271 |
| 718546104 PHILLIPS 66 | 7,200 | 8,259 |
| 75513E101 RTX CORPORATION | 6,713 | 14,122 |
| 92532F100 VERTEX PHARMACEUTICA | 3,904 | 5,894 |
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 5,514 | 12,306 |
| 09857L108 BOOKING HOLDINGS INC | 7,636 | 10,711 |
| 11135F101 BROADCOM INC | 7,239 | 31,495 |
| 278865100 ECOLAB INC | 5,450 | 7,613 |
| 29364G103 ENTERGY CORP | 7,808 | 12,478 |
| 50212V100 LPL FINANCIAL HOLDIN | 5,061 | 7,143 |
| 532457108 LILLY ELI & CO | 10,496 | 17,195 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 16,244 | 73,668 |
| 697435105 PALO ALTO NETWORKS I | 5,945 | 9,026 |
| 87612G101 TARGA RESOURCES | 6,374 | 10,886 |
| 88160R101 TESLA INC | 8,047 | 15,290 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 6,723 | 9,457 |
| 040413205 ARISTA NETWORKS INC | 9,133 | 10,744 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 6,329 | 9,633 |
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | 7,084 | 6,236 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 8,041 | 13,033 |
| 48020Q107 JONES LANG LASALLE I | 6,043 | 9,085 |
| 701094104 PARKER HANNIFIN CORP | 6,168 | 9,669 |
| 718172109 PHILIP MORRIS INTL I | 9,904 | 13,153 |
| 743315103 PROGRESSIVE CORP | 10,648 | 11,614 |
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC | 11,077 | 11,815 |
| 00287Y109 ABBVIE INC | 10,048 | 10,739 |
| 046353108 ASTRAZENECA PLC SPON | 6,818 | 8,182 |
| 14040H105 CAPITAL ONE FINANCIA | 7,104 | 8,967 |
| 17275R102 CISCO SYSTEMS INC | 8,438 | 10,245 |
| 22788C105 CROWDSTRIKE HOLDINGS | 4,579 | 4,219 |
| 30034W106 EVERGY INC | 10,736 | 10,946 |
| 478160104 JOHNSON & JOHNSON | 8,859 | 10,348 |
| 512807306 LAM RESEARCH CORPORA | 9,315 | 16,604 |
| 688239201 OSHKOSH CORP | 8,243 | 8,292 |
| 81762P102 SERVICENOW INC | 10,275 | 7,660 |
| 876030107 TAPESTRY INC | 7,133 | 10,605 |
| 90138F102 TWILIO INC CL A | 5,555 | 6,828 |
| 91912E105 VALE S.A. SPONSORED | 7,777 | 8,769 |
| 92537N108 VERTIV HOLDINGS LLC | 4,748 | 4,212 |
| 949746101 WELLS FARGO & CO | 11,232 | 13,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 40,544 | 40,188 |
| 277902235 EATON VANCE ATLANTA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 40,244 | 81,508 |
| 464287507 ISHARES CORE S&P MID | AT COST | 19,067 | 19,932 |
| 464287804 ISHARES CORE S&P SMA | |||
| 464288620 ISHARES BROAD USD IN | AT COST | 78,382 | 74,808 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 38,740 | 66,169 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,540 | 173,105 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,262 | 48,735 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 15,906 | 21,793 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 29444U700 EQUINIX INC | AT COST | 4,746 | 4,597 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,828 | 2,812 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 3,624 | 3,245 |
| 233203843 DFA US SMALL CAP POR | AT COST | 3,227 | 3,536 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,904 | 19,522 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 10,506 | 9,808 |
| 464285204 ISHARES GOLD TRUST | AT COST | 30,894 | 52,030 |
| 464287408 ISHARES S&P 500 VALU | |||
| 78468R663 STATE STREET SPDR BL | AT COST | 4,399 | 4,386 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,217 | 3,751 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 19,254 | 18,800 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 8,364 | 8,887 |
| 78464A409 STATE STREET SPDR PO | AT COST | 2,677 | 3,094 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 8,059 | 8,059 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 6,178 | 6,738 |
| 922908629 VANGUARD INDEX FUND | AT COST | 19,342 | 19,155 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99A002VF0 9.156 ACRES RT 100-5 | 12,818 | 12,818 | 15,000 |
| 99A002VH6 26.606 ACRES; RT. 10 | 73,605 | 73,605 | 42,500 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 560 |
| COST BASIS ADJUSTMENT | 129 |
| FMV TO CB ADJUSTMENT ON CONTRIBUTION | 20,660 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 2,456 | 0 | 2,456 | |
| REAL ESTATE EXPENSE ON NON-REN | 1,163 | 1,163 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,073 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 522 |
| ROUNDING | 6 |
| Name | Address |
|---|---|
|
FW JOHNSTON TUW A |
PO BOX 919798 ORLANDO,FL328919798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 409 | 409 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 751 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,713 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 316 | 316 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |