| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765M213 COLUMBIA SHORT TERM | ||
| 464287226 ISHARES CORE US AGGR | 907,643 | 879,643 |
| 543495717 LOOMIS SAYLES BOND F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 233203819 DFA US SMALL CAP VAL | AT COST | 114,024 | 145,361 |
| 316146265 FIDELITY MID CAP IND | AT COST | 550,867 | 617,274 |
| 233203421 DFA EMERGING MARKETS | AT COST | 241,843 | 295,062 |
| 256210105 DODGE & COX INCOME F | AT COST | 839,188 | 880,088 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 247,636 | 254,887 |
| 207019704 CONESTOGA SMALL CAP | AT COST | 123,170 | 107,908 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 235,402 | 256,032 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 475,747 | 586,051 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 2,402,953 | 2,769,818 |
| 543495717 LOOMIS SAYLES INCOME | AT COST | 485,990 | 499,062 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 156 |
| MUTUAL FUNDS EARNINGS | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 40 | 0 | 40 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,900 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 32,565 | 32,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 21,351 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,822 | 1,822 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 763 | 763 | 0 |