| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 240,671 | 246,104 |
| 464287432 ISHARES 20+ YEAR TRE | 31,811 | 32,336 |
| 464287440 ISHARES 7-10 YEAR TR | 31,892 | 32,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 50,658 | 45,054 |
| 256210105 DODGE & COX INCOME F | AT COST | 276,076 | 279,331 |
| 233203843 DFA US SMALL CAP POR | AT COST | 41,744 | 47,809 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 98,925 | 133,628 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 380,991 | 547,267 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 213,154 | 305,471 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 34,436 | 36,992 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 34,191 | 37,693 |
| 464287408 ISHARES S&P 500 VALU | |||
| 78468R663 STATE STREET SPDR BL | AT COST | 54,239 | 54,188 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 43,238 | 42,219 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 111,118 | 117,966 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 110,260 | 110,260 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 86,824 | 94,700 |
| 922908629 VANGUARD INDEX FUND | AT COST | 43,079 | 42,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 800 | 800 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 121 |
| COST BASIS ADJUSTMENT | 299 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 260 | 0 | 260 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,084 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 708 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 297 | 297 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |