| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AM4 AFLAC INC 3.625% 15 | ||
| 00440EAU1 CHUBB INA HOLDINGS I | ||
| 084670BJ6 BERKSHIRE HATHAWAY I | ||
| 10112RAW4 BOSTON PROPERTIES LP | ||
| 172967HT1 CITIGROUP INC 3.75% | ||
| 172967HV6 CITIGROUP INC 4% 05 | ||
| 20030NBJ9 COMCAST CORP 3.6% 01 | ||
| 30161MAH6 EXELON GENERATION CO | ||
| 36962G4Y7 GENERAL ELECTRIC CO | ||
| 446150AK0 HUNTINGTON BANCSHARE | ||
| 46625HKC3 JPMORGAN CHASE & CO | ||
| 61747YCM5 MORGAN STANLEY 5.5% | ||
| 718546AR5 PHILLIPS 66 3.9% 15 | 98,538 | 89,646 |
| 806854AH8 SCHLUMBERGER INVESTM | ||
| 87236YAE8 TD AMERITRADE HOLDIN | ||
| 872539AA9 TJX COS INC 2.75% 15 | ||
| 91324PCH3 UNITEDHEALTH GROUP I | ||
| 92343VBR4 VERIZON COMMUNICATIO | ||
| 92343VDD3 VERIZON COMMUNICATIO | ||
| 927804FJ8 VIRGINIA ELEC & POWE | ||
| 92826CAD4 VISA INC 3.15% 14 DE | ||
| 06051GFX2 BANK OF AMERICA CORP | 83,045 | 74,904 |
| 26442CAY0 DUKE ENERGY CAROLINA | 51,561 | 47,369 |
| 38141GXG4 GOLDMAN SACHS GROUP | 152,346 | 141,057 |
| 70450YAE3 PAYPAL HOLDINGS INC | 54,601 | 47,924 |
| 00206RJY9 AT&T INC 2.75% 01 JU | 24,928 | 22,981 |
| 6174467Y9 MORGAN STANLEY 4.35% | 95,655 | 100,175 |
| 637432NS0 NATIONAL RURAL UTIL | 46,217 | 49,377 |
| 023608AJ1 AMEREN CORP 3.5% 15 | 86,826 | 96,200 |
| 05348EBF5 AVALONBAY COMMUNITIE | 67,421 | 73,092 |
| 26884ABK8 ERP OPERATING LP 4.1 | 97,133 | 100,534 |
| 40434LAL9 HP INC 4.2% 15 APR 2 | 88,424 | 97,179 |
| 65339KCJ7 NEXTERA ENERGY CAPIT | 93,541 | 102,427 |
| 857477BP7 STATE STREET CORP 2. | 38,504 | 45,032 |
| 10112RBD5 BOSTON PROPERTIES LP | 44,190 | 46,937 |
| 125523CU2 CIGNA GROUP/THE 5.12 | 49,318 | 51,731 |
| 13607LNG4 CANADIAN IMPERIAL BA | 50,317 | 51,125 |
| 89115A2E1 TORONTO-DOMINION BAN | 86,575 | 89,825 |
| 92343VEA8 VERIZON COMMUNICATIO | 73,606 | 73,934 |
| ELEVANCE HEALTH INC 4.75% 15 F | 125,846 | 125,561 |
| HONDA MOTOR CO LTD 4.688% 08 J | 50,677 | 50,624 |
| LOS ANGELES CA TXBL-SUSTAINABL | 23,808 | 24,894 |
| NEW YORK NY TXBL-SER E-2 13 MA | 24,317 | 24,954 |
| SIMON PROPERTY GROUP LP 4.75% | 47,164 | 49,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | 23,271 | 222,170 |
| 023135106 AMAZON.COM INC | 76,074 | 145,647 |
| 025816109 AMERICAN EXPRESS CO | 49,036 | 69,921 |
| 037833100 APPLE INC | 2,629 | 157,679 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 097023105 BOEING CO/THE | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | ||
| 172967424 CITIGROUP INC | 42,727 | 82,383 |
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | 27,783 | 71,961 |
| 30303M102 META PLATFORMS INC-C | 14,801 | 54,787 |
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | 30,257 | 37,894 |
| 594918104 MICROSOFT CORP | 11,694 | 167,333 |
| 617446448 MORGAN STANLEY | ||
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 20,323 | 24,649 |
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL REXNORD CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | 37,426 | 35,371 |
| 87612E106 TARGET CORP | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 30,907 | 51,905 |
| 931142103 WALMART INC | 22,800 | 86,900 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G2709G107 DELPHI TECHNOLOGIES | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| G6095L109 APTIV PLC | ||
| 00724F101 ADOBE INC | 31,737 | 27,999 |
| 444859102 HUMANA INC | ||
| 445658107 HUNT (JB) TRANSPRT S | ||
| 478160104 JOHNSON & JOHNSON | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 69370C100 PTC INC COM | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 874054109 TAKE-TWO INTERACTIVE | ||
| 969904101 WILLIAMS-SONOMA INC | ||
| G5494J103 LINDE PLC/OLD | ||
| G8060N102 SENSATA TECHNOLOGIES | ||
| 11135F101 BROADCOM INC | 14,239 | 104,176 |
| 125896100 CMS ENERGY CORP | ||
| 142339100 CARLISLE COS INC | ||
| 256746108 DOLLAR TREE INC | ||
| 615369105 MOODY'S CORP | ||
| 651639106 NEWMONT CORP | ||
| 723787107 PIONEER NATURAL RESO | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92532F100 VERTEX PHARMACEUTICA | 18,955 | 40,349 |
| 96145D105 WESTROCK CO | ||
| 011659109 ALASKA AIR GROUP INC | ||
| 052769106 AUTODESK INC | 15,714 | 27,233 |
| 30231G102 EXXON MOBIL CORP | 40,012 | 69,436 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 67066G104 NVIDIA CORP | 17,093 | 211,678 |
| 7591EP100 REGIONS FINANCIAL CO | ||
| 883556102 THERMO FISHER SCIENT | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| 949746101 WELLS FARGO & CO | ||
| G1890L107 CAPRI HOLDINGS LTD | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 025537101 AMERICAN ELECTRIC PO | 43,721 | 59,269 |
| 125523100 THE CIGNA GROUP | 37,534 | 37,156 |
| 23331A109 DR HORTON INC | ||
| 252131107 DEXCOM INC | ||
| 315616102 F5 INC | 10,353 | 15,316 |
| 37940X102 GLOBAL PAYMENTS INC | ||
| 46982L108 JACOBS SOLUTIONS INC | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 58155Q103 MCKESSON CORP | 31,855 | 60,701 |
| 631103108 NASDAQ INC | ||
| 90384S303 ULTA BEAUTY INC | ||
| G54950103 LINDE PLC | ||
| 040413205 ARISTA NETWORKS INC | 30,277 | 37,737 |
| 231021106 CUMMINS INC | 22,439 | 40,326 |
| 775711104 ROLLINS INC | 38,318 | 43,875 |
| 857477103 STATE STREET CORP | 46,698 | 60,248 |
| 876030107 TAPESTRY INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 35,075 | 38,976 |
| CRH PLC | 37,090 | 50,544 |
| EMCOR GROUP INC | 32,930 | 33,037 |
| GENPACT LTD | 41,007 | 39,716 |
| TJX COS INC/THE | 27,494 | 33,794 |
| ULTA BEAUTY INC | 26,344 | 30,251 |
| WALT DISNEY CO/THE | 41,630 | 40,730 |
| COMCAST CORP | 21,869 | 19,996 |
| ARCH CAPITAL GROUP LTD | 14,570 | 14,964 |
| US BANCORP | 35,912 | 41,354 |
| JAZZ PHARMACEUTICALS PLC | 19,073 | 31,790 |
| WORKDAY INC | 22,045 | 18,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5 ACRES VACANT LOT MONTGOMERY | |||
| 3130A3GE8 FEDERAL HOME LOAN BA | |||
| 3130A6ZQ3 FEDERAL HOME LOAN BA | |||
| 3130ATDB0 FEDERAL HOME LOAN BA | |||
| 3130AUBM5 FEDERAL HOME LOAN BA | |||
| 3133ENYA2 FEDERAL FARM CREDIT | AT COST | 50,000 | 49,851 |
| 3134HAM91 FREDDIE MAC 4.7% 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASE INTEREST CARRYOVER | 0 | 0 | |
| 09658L646 BMO SHORT TAX-FREE F | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INTL STC | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX STOCK-I | 0 | 0 | |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTERNATIONAL | 0 | 0 | |
| 46090E103 INVESCO QQQ TRUST SE | 93,451 | 89,474 | 312,069 |
| XXX-XX-XXXX ISHARES SELECT DIVID | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 155,929 | 153,145 | 565,076 |
| XXX-XX-XXXX ISHARES S&P 500 VALU | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 52,315 | 52,315 | 207,395 |
| XXX-XX-XXXX ISHARES S&P MID-CAP | 135,257 | 135,257 | 233,835 |
| XXX-XX-XXXX ISHARES US REAL ESTA | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 104,347 | 104,347 | 195,052 |
| 55273E822 MFS INTL INTRINSIC V | 0 | 0 | |
| 89155J104 TOUCHSTONE SANDS CAP | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 29444U700 EQUINIX INC | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 0 | 0 | |
| 56063N733 MAINSTAY MACKAY US I | 0 | 0 | |
| 89155T524 TOUCHST SANDS CAP SE | 0 | 0 | |
| XXX-XX-XXXX 5 ACRES VACANT LAND | 1 | 1 | 200,000 |
| 04314H568 ARTISAN HIGH INCOME- | 41,080 | 41,080 | 36,800 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 09260C307 BLCKRCK SYST MULTI-S | 131,243 | 131,243 | 138,419 |
| 29472R108 EQUITY LIFESTYLE PRO | 27,868 | 0 | 0 |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56064L751 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 74460D109 PUBLIC STORAGE | 0 | 0 | |
| 78463X541 SPDR S&P GL NAT RESO | 0 | 0 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 0 | 0 | |
| 37954Y673 GLOBAL X US INFRASTR | 202,077 | 202,077 | 295,438 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 62,983 | 0 | 0 |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 28,284 | 22,995 | 31,012 |
| 46432F842 ISHARES CORE MSCI EA | 56,704 | 84,191 | 103,147 |
| 46434G103 ISHARES CORE MSCI EM | 70,451 | 32,977 | 44,365 |
| 46434G822 ISHARES MSCI JAPAN E | 65,042 | 0 | 0 |
| 64128R608 NEUBERGER BERM LNG S | 68,037 | 68,037 | 81,023 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 96,161 | 89,191 | 88,018 |
| ISHARES 7-10 YEAR TREASURY BON | 94,449 | 95,968 | |
| BRIXMOR PROPERTY GROUP INC | 20,794 | 20,452 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 2 | 0 | 2 | |
| OTHER NON-ALLOCABLE EXPENSE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE CONTRIBUTION | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,968 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,089 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 324 | 324 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |