| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 310,843 | 311,214 |
| 464287226 ISHARES CORE US AGGR | 735,180 | 748,401 |
| 74441R607 PGIM SHORT-TERM CORP | 327,170 | 337,112 |
| 464288653 ISHARES 10-20 YEAR T | 142,203 | 136,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | AT COST | 235,176 | 343,861 |
| 233203843 DFA US SMALL CAP POR | AT COST | 243,339 | 317,562 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,156,367 | 1,185,863 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 179,735 | 297,952 |
| 87283A102 T. ROWE PRICE QM US | |||
| 921946810 VANGUARD INTERNATION | |||
| 92206C680 VANGUARD RUSSELL 100 | |||
| 921910873 VANGUARD MEGA CAP ET | AT COST | 68,867 | 106,496 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 991,147 | 1,405,991 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 203,508 | 235,862 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 414,004 | 451,236 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 324,995 | 396,439 |
| 52106N889 LAZARD EMERGING MARK | AT COST | 163,213 | 174,164 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 496,556 | 526,110 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,604 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,233 |
| ROUNDING | 1 |
| RECOVERY OF PRIOR YEAR GRANTS | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,136 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,192 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,740 | 1,740 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 264 | 264 | 0 |