| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. LLP | 11,172 | 8,379 | 2,793 | |
| KCL CONSULTING NW, INC. | 10,767 | 8,075 | 2,692 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-11-23 | 430 | 417 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 1999-10-01 | 371,855 | L | 0 | 0 | ||||
| ELECTRICAL | 1999-10-01 | 33,130 | 22,569 | SL | 39.000000000000 | 849 | 849 | ||
| HEATING AND AIR CONDITIONING | 1999-10-01 | 36,763 | 25,069 | SL | 39.000000000000 | 943 | 943 | ||
| PAVING | 1999-10-01 | 13,252 | 11,532 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 1999-10-01 | 70,345 | L | 0 | 0 | ||||
| BUILDING | 1999-10-01 | 239,049 | 162,929 | SL | 39.000000000000 | 6,129 | 6,129 | ||
| ROOF | 1999-10-01 | 14,285 | 9,730 | SL | 39.000000000000 | 366 | 366 | ||
| LEASEHOLD IMPROVEMENTS | 1999-10-01 | 64,882 | 44,235 | SL | 39.000000000000 | 1,664 | 1,664 | ||
| COMPUTER | 1999-10-01 | 8,555 | 8,108 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 1999-10-01 | 2,884 | 2,884 | SL | 3.000000000000 | 0 | 0 | ||
| LAND | 2011-10-01 | 1,818,202 | L | 0 | 0 | ||||
| LAND | 2012-02-28 | 720,000 | L | 0 | 0 | ||||
| ROOF | 2016-03-18 | 21,465 | 4,813 | SL | 39.000000000000 | 550 | 550 | ||
| COMPUTER - MACBOOK | 2017-08-29 | 1,948 | 1,948 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2017-06-26 | 3,599 | 690 | SL | 39.000000000000 | 92 | 92 | ||
| 2018 IMPROVEMENTS | 2018-12-26 | 91,939 | 14,240 | SL | 39.000000000000 | 2,357 | 2,357 | ||
| IMPROVEMENTS - SIDING/TRIM | 2001-10-07 | 68,167 | 10,488 | SL | 39.000000000000 | 1,748 | 1,748 | ||
| SIDEWALK AND CURB IMPROVEMENTS | 2019-04-05 | 6,291 | 919 | SL | 39.000000000000 | 161 | 161 | ||
| 2020 IMPROVEMENTS | 2020-05-15 | 76,045 | 9,019 | SL | 39.000000000000 | 1,950 | 1,950 | ||
| FURNITURE AND FIXTURES | 2020-05-15 | 55,678 | 35,771 | SL | 7.000000000000 | 7,954 | 7,954 | ||
| 2022 IMPROVEMENTS | 2022-05-15 | 158,938 | 10,697 | SL | 39.000000000000 | 4,075 | 4,075 | ||
| 2023 IMPROVEMENTS | 2023-05-15 | 36,762 | 1,532 | SL | 39.000000000000 | 943 | 943 | ||
| 2024 FURNITURE AND FIXTURES | 2024-05-15 | 5,850 | 94 | SL | 39.000000000000 | 150 | 150 | ||
| 2024 IMPROVEMENTS | 2024-05-15 | 3,692 | 59 | SL | 39.000000000000 | 95 | 95 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORPORATION MTN ISIN | 234,971 | 223,009 |
| BARCLAYS BANK PLC | 140,005 | 138,446 |
| JPMORGAN CHASE & CO. NTS ISIN | 234,206 | 211,599 |
| PNC FINL SVCS GROUP INC | 124,050 | 123,936 |
| NXP BV SR NOTE CPN | 3,940 | 3,950 |
| BANK AMERICA CORP SR | 82,555 | 82,897 |
| SANTANDER HLDGS USA INC | 125,133 | 125,727 |
| CITIGROUP INC UNSECD | 124,362 | 124,461 |
| RYDER SYS INC | 72,325 | 72,197 |
| ROYAL CARIBBEAN CRUISES | 114,601 | 114,405 |
| SYSTEM ENERGY RES INC | 2,076 | 2,075 |
| JEFFERIES FINL GROUP INC | 122,104 | 122,556 |
| BANK NEW YORK MELLON CORP | 1,012 | 1,011 |
| AMGEN INC SR NOTE CPN | 30,990 | 30,977 |
| WESTROCK INC GTD SR NOTE | 104,229 | 103,959 |
| KEURIG DR PEPPER INC SR NOTE | 165,323 | 165,027 |
| GLOBAL PAYMENTS INC | 40,054 | 39,954 |
| WEYERHAEUSER CO | 122,963 | 122,228 |
| NISOURCE INC UNSECD | 29,230 | 29,152 |
| ANTHEM INC UNSECD NOTE | 41,395 | 41,273 |
| RELAX CAP INC | 952 | 949 |
| MCDONALDS CORP | 982 | 981 |
| BP CAP MKTS AMER INC | 899 | 898 |
| JPMORGAN CHASE & CO. UNSECD NOTE | 20,887 | 20,869 |
| WELLS FARGO & CO | 86,684 | 86,444 |
| COMCAST CORP NEW SR NOTE | 103,688 | 103,353 |
| AMGEN INC SR NOTE CPN | 127,221 | 127,009 |
| ASSURED GTY US HLDGS INC | 18,857 | 18,836 |
| CROWN CASTLE INTL | 104,262 | 103,849 |
| MOODYS CORP SR | 124,180 | 124,247 |
| RTX CORP UNSECD NOTE | 82,654 | 82,261 |
| COUSINS PPTUS LP GTD | 90,601 | 90,528 |
| COREBRIDGE FINL INC SR | 124,713 | 123,494 |
| XCEL ENERGY INC SR | 2,003 | 1,987 |
| GLOBAL PAYMENTS INC | 123,284 | 121,626 |
| MPLX LP SR NOTE CPN | 123,286 | 122,631 |
| ONEOK INC NEW NOTE | 40,938 | 40,471 |
| EQUITABLE HOLDINGS | 82,364 | 81,346 |
| MICRON TECHNOLOGY INC | 117,719 | 116,961 |
| FISERV INC SR NOTE CPN | 122,424 | 119,881 |
| ENTERGY LA LLC COLL TR | 1,933 | 1,925 |
| OHIO PWR CO SR NOTE | 81,984 | 81,132 |
| ALEXANDRIA REAL ESTATE EQUITIES INC | 83,913 | 82,185 |
| APPALACHIAN PWER CO SR NOTE | 82,516 | 81,098 |
| ORACLE CORP NOTE CPN | 122,042 | 116,078 |
| ARIZONA PUB SVS CO | 101,738 | 100,769 |
| EASTERN ENERGY GAS HLDGS LLC SR NOTE | 125,315 | 124,296 |
| ELEVANCE HLTH INC NOTE | 124,819 | 123,244 |
| ARTHUR J GALLAGHER & CO SR NOTE CPN | 122,434 | 121,183 |
| COTERRA ENERGY INC SR NOTE | 122,124 | 121,517 |
| TAPESTRY INC SR NOTE CPN | 30,861 | 30,602 |
| AMERICAN HOMES 4 RENT LP | 123,083 | 121,715 |
| VERIZON GLBL FDG CORP NOTE | 126,592 | 125,904 |
| WELLS FARGO & CO | 79,569 | 78,738 |
| ANHEUSER BUSCH COS LLC | 1,993 | 1,981 |
| U.S. BANCORP MTN ISIN | 253,601 | 252,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 138,840 | 217,066 |
| ADVANCED MICRO DEVICES INC | 113,870 | 214,160 |
| AFFIRM HOLDINGS INC CL A | 124,553 | 148,860 |
| ALPHABET INC CL C | 102,797 | 376,560 |
| AMAZON COM INC | 271,612 | 473,181 |
| APPLE INC | 148,959 | 897,138 |
| APPLOVIN CORP CL A | 150,637 | 269,528 |
| BITMINE IMMERSION TECHNOLOGIES INC | 89,728 | 47,513 |
| BLACKSTONE INC | 288,930 | 354,522 |
| BLUE OWL CAPITAL CORP | 36,290 | 37,290 |
| BOEING CO | 264,064 | 314,824 |
| BOOKING HOLDINGS INC | 60,950 | 133,883 |
| BROADCOM INC | 128,578 | 484,540 |
| CARVANA COMPANY CL A | 137,670 | 400,919 |
| CIPHER MINING INC | 24,440 | 59,040 |
| CONSTELLATION ENERGY CORP | 107,213 | 105,981 |
| COSTCO WHOLESALE CORP | 418,538 | 431,170 |
| DEERE & CO. | 296,932 | 349,177 |
| DELL TECHNOLOGIES INC CL C | 152,657 | 169,938 |
| DUTCH BROS INC CL A | 190,885 | 183,660 |
| EATON CORP PLC | 537,204 | 509,616 |
| ELI LILLY & CO. | 69,858 | 161,202 |
| EMCOR GROUP INC | 114,812 | 110,122 |
| EXXON MOBIL CORP | 143,698 | 174,493 |
| GE VERNOVA LLC | 175,739 | 196,071 |
| HALOZYME THERAPEUTICS INC | 84,459 | 100,950 |
| HOME DEPOT INC | 112,095 | 151,404 |
| HONEYWELL INTL INC | 216,715 | 219,476 |
| INTERACTIVE BROKERS GROUP | 214,398 | 443,739 |
| ISHARES SILVER TRUST | 132,561 | 193,260 |
| KLA CORP | 46,788 | 182,262 |
| KNIFE RIVER HOLDINGS INC | 88,557 | 98,490 |
| LPL FINANCIAL HOLDINGS INC | 181,300 | 178,585 |
| LULULEMON ATHLETICA INC | 127,304 | 145,467 |
| MARVELL TECHNOLOGY INC | 91,570 | 84,980 |
| MASTERCARD INC CL A | 38,451 | 142,720 |
| META PLATFORMS INC CL A | 552,924 | 1,122,153 |
| MICRON TECHNOLOGY INC | 296,959 | 599,361 |
| MICROSOFT CORP | 395,446 | 507,801 |
| MOLINA HEALTHCARE INC | 276,974 | 329,726 |
| MOTOROLA SOLUTIONS INC | 39,950 | 95,830 |
| NETFLIX INC | 121,231 | 93,760 |
| NORTHROP GRUMMAN CORP | 81,972 | 85,532 |
| NVIDIA CORP | 77,112 | 233,125 |
| OPENDOOR TECHNOLOGIES INC | 85,588 | 87,450 |
| ORACLE CORP | 346,849 | 263,128 |
| PALANTIR TECHNOLOGIES | 27,586 | 57,769 |
| SHOPIFY INC CL A | 74,258 | 193,164 |
| SIMON PROPERTY GROUP INC NEW | 63,503 | 101,810 |
| SOLANA CO CL A | 72,343 | 40,460 |
| SOLSTICE ADVANCED MATERIALS INC | 8,736 | 8,793 |
| SPDR GOLD TRUST GOLD SHARES | 294,767 | 336,864 |
| STARBUCKS CORP | 260,079 | 235,788 |
| STRATEGY INC CL A | 268,172 | 410,265 |
| STRATEGY INC SER A | 86,819 | 63,008 |
| T-MOBILE US INC | 82,690 | 121,824 |
| TESLA INC | 156,439 | 449,720 |
| VERTIV HOLDINGS LLC CL A | 122,479 | 113,407 |
| VISA INC CLASS A | 108,214 | 234,976 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 371,855 | 0 | 371,855 | |
| ELECTRICAL | 33,130 | 23,418 | 9,712 | |
| HEATING AND AIR CONDITIONING | 36,763 | 26,012 | 10,751 | |
| PAVING | 13,252 | 11,532 | 1,720 | |
| LAND | 70,345 | 0 | 70,345 | |
| BUILDING | 239,049 | 169,058 | 69,991 | |
| ROOF | 14,285 | 10,096 | 4,189 | |
| LEASEHOLD IMPROVEMENTS | 64,882 | 45,899 | 18,983 | |
| COMPUTER | 8,555 | 8,108 | 447 | |
| SOFTWARE | 2,884 | 2,884 | 0 | |
| LAND | 1,818,202 | 0 | 1,818,202 | |
| LAND | 720,000 | 0 | 720,000 | |
| ROOF | 21,465 | 5,363 | 16,102 | |
| IMPROVEMENTS | 3,599 | 782 | 2,817 | |
| 2018 IMPROVEMENTS | 91,939 | 16,597 | 75,342 | |
| IMPROVEMENTS - SIDING/TRIM | 68,167 | 12,236 | 55,931 | |
| SIDEWALK AND CURB IMPROVEMENTS | 6,291 | 1,080 | 5,211 | |
| 2020 IMPROVEMENTS | 76,045 | 10,969 | 65,076 | |
| FURNITURE AND FIXTURES | 55,678 | 43,725 | 11,953 | |
| 2022 IMPROVEMENTS | 158,938 | 14,772 | 144,166 | |
| 2023 IMPROVEMENTS | 36,762 | 2,475 | 34,287 | |
| 2024 FURNITURE AND FIXTURES | 5,850 | 244 | 5,606 | |
| 2024 IMPROVEMENTS | 3,692 | 154 | 3,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CAPITAL WORLD GROWTH & INCOME CL A | AT COST | 184,256 | 317,024 |
| AMERICAN MUTUAL CL A | AT COST | 1,075,075 | 2,029,079 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 4/2/27 | AT COST | 150,005 | 134,055 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 4/8/27 | AT COST | 175,005 | 177,783 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 4/13/27 | AT COST | 200,005 | 203,300 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 4/30/27 | AT COST | 175,005 | 159,495 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 5/5/27 | AT COST | 100,005 | 99,720 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 6/3/27 | AT COST | 175,005 | 181,930 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 6/7/27 | AT COST | 175,005 | 172,917 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 6/15/27 | AT COST | 100,005 | 97,760 |
| BARCLAYS BANK PLC PHOENIX CONTIN DUE 6/17/27 | AT COST | 50,005 | 51,170 |
| BLACKROCK GLOBAL EQUITY MARKET NEUTRAL INSTL CL | AT COST | 475,319 | 482,778 |
| BLACKROCK ESG CAPITAL ALLOCATION TERM TRUST | AT COST | 132,560 | 123,040 |
| BNP PARIBAS CONTIN INCM NOTE DUE 4/28/27 | AT COST | 175,005 | 141,820 |
| BNP PARIBAS CONTIN INCM NOTE DUE 6/7/27 | AT COST | 200,005 | 202,080 |
| BNP PARIBAS CONTIN INCM NOTE DUE 12/13/27 | AT COST | 50,005 | 46,495 |
| FIRST TRUST AMERICAN AGENDA 30 SA CA | AT COST | 299,998 | 374,753 |
| FIRST TRUST DEEP VALUE DIVID 44 MO CA | AT COST | 259,998 | 310,317 |
| FIRST TRUST DIVIDEND STRENGTH 67 MO CA | AT COST | 800,006 | 809,336 |
| FIRST TRUST DOW JONES INTERNET INDEX ETF | AT COST | 61,374 | 107,672 |
| FIRST TRUST HIGH DIVIDEND EQUITY 63 MO CA | AT COST | 144,999 | 143,864 |
| FUNDMENTAL INVESTORS CL A | AT COST | 1,257,258 | 1,976,164 |
| GLOBAL X S&P 500 COVERED CALL EFT | AT COST | 80,836 | 81,260 |
| INVESTMENT CO AMERICA CL A | AT COST | 1,012,226 | 1,896,271 |
| ISHARES 20+ YR TREASURY BOND | AT COST | 175,478 | 174,320 |
| ISHARES 1-3 YEAR TREASURY BOND EFT | AT COST | 109,900 | 107,666 |
| ISHARES RUSSELL 2000 EFT | AT COST | 1,028,353 | 1,058,488 |
| ISHARES S&P SMALL CAP 600 GROWTH ETF | AT COST | 232,603 | 239,972 |
| MORGAN STANLEY FIN LLC CONTIN INCM SECS DUE 3/24/27 | AT COST | 150,004 | 113,873 |
| MORGAN STANLEY FIN LLC CONTIN INCM SECS DUE 3/30/27 | AT COST | 150,004 | 123,277 |
| MORGAN STANLEY FIN LLC CONTIN INCM SECS DUE 4/8/27 | AT COST | 200,004 | 195,920 |
| MORGAN STANLEY FIN LLC BUF JUMP SECS LKD ORCL CPN DUE 5/3/27 | AT COST | 150,004 | 131,025 |
| MORGAN STANLEY FIN LLC BUF JUMP SECS LKD APP CPN DUE 5/3/27 | AT COST | 100,005 | 102,150 |
| MORGAN STANLEY FIN LLC BUF JUMP SECS LKD CVNA CPN DUE 5/4/27 | AT COST | 60,005 | 62,826 |
| MORGAN STANLEY FIN LLC CONTIN INCM NOTE DUE 5/5/27 | AT COST | 60,005 | 63,606 |
| OPENDOOR TECHNOLOGIES INC SER A, K, Z | AT COST | 0 | 908 |
| PIMCO ULTRA SHORT GOVERNMENT ACTIVE ETF | AT COST | 505,038 | 503,825 |
| SPDR S&P REGIONAL BANKING ETF | AT COST | 119,730 | 129,620 |
| STATE STREET SPDR S&P BIOTECH ETF | AT COST | 365,323 | 402,369 |
| VANGUARD TOTAL INTL STOCK INDEX ETF | AT COST | 598,856 | 603,520 |
| VANGUARD FTSE ALL WORLD EX US ETF | AT COST | 327,623 | 331,020 |
| VANGUARD RUSSELL 2000 GROWTH INDEX FD ETF SHS | AT COST | 119,415 | 117,995 |
| WASH MUTL INVS FD INC CLASS A | AT COST | 798,879 | 980,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWNSTEIN RASK LLP | 1,725 | 863 | 863 | |
| HAGLUND KELLEY LLP | 165 | 82 | 83 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MACADAM WAREHOUSE PROPERTIES | 1,414,772 | 1,443,012 | 3,425,000 |
| TIMBERLAND | 21,534 | 21,534 | 255,000 |
| Description | Amount |
|---|---|
| BOND PREMIUM AMORTIZATION | 1,516,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 10,976 | 5,609 | 5,609 | |
| RENTAL EXPENSES | 38,037 | 37,785 | 0 | |
| OREGON DEPT OF JUSTICE ANNUAL FEES | 2,650 | 0 | 2,650 | |
| INSURANCE | 11,795 | 5,897 | 5,898 | |
| OTHER EXPENSE | 1,960 | 0 | 1,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL FINANCIAL - INVESTMENT MANAGEMENT FEES | 155,218 | 155,218 | 0 | |
| PROPERTY VALUATION AND APPRAISAL SERVICES | 11,578 | 11,578 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 85,000 | 0 | 0 |