| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,132 | 3,066 | 3,066 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIBERTY INTERACTIVE | 138,000 | 2,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC. | 21,529 | 29,135 |
| PRUDENTIAL FINANCIAL | 43,037 | 52,474 |
| VIPER ENERGY | 31,602 | 34,791 |
| IHEART COMMUNICATION | 17,020 | 19,600 |
| MAIN STR CAP CORP | 10,497 | 12,886 |
| ANNALY CAP MGMT INC | 6,555 | 6,708 |
| NUVEEN PREFERRED INCOME | 11,591 | 11,642 |
| PLAINS GP HOLDINGS LP | 17,263 | 18,104 |
| RUNWAY GROWTH FIN CORP | 4,037 | 3,280 |
| LOEWS CORP | 8,663 | 10,545 |
| LYFT INC | 5,875 | 5,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDGEWOOD OPCO | AT COST | 641,779 | 596,597 |
| ENTERPRISE PRODUCT PARTNERS | AT COST | 4,965 | 11,903 |
| BLACKSTONE MINERALS | AT COST | 17,158 | 15,664 |
| WESTLAKE CHEMICAL PARTNERS LP | AT COST | 3,678 | 4,240 |
| DELEK LOGISTICS PARTNERS LP | AT COST | 7,864 | 9,140 |
| BLACKSTONE MTG TR INC | AT COST | 11,023 | 10,294 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN (LOSS) | 13,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRIBUTIONS - EDGEWOOD OPCO | 30 | 0 | 30 | |
| NONDEDUCTIBLE EXPENSES - EDGEWOOD | 2,937 | 0 | 0 | |
| ORDINARY LOSS - ENTERPRISE PRODUCT PARTNERS | 758 | 758 | 0 | |
| SECTION 1231 LOSS - ENTERPRISE PRODUCT PARTNERS | 10 | 10 | 0 | |
| NONDEDUCTIBLE EXPENSES - ENTERPRISE PRODUCT PARTNERS | 1 | 0 | 0 | |
| ORDINARY LOSS - BLACK STONE MINERALS | 68 | 68 | 0 | |
| NONDEDUCTIBLE EXPENSES - BLACK STONE MINERALS | 3 | 0 | 0 | |
| SECTION 1231 LOSS - WESTLAKE | 44 | 44 | 0 | |
| ORDINARY LOSS - WESTLAKE | 2,162 | 2,162 | 0 | |
| ORDINARY LOSS - DELEK | 767 | 767 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB - OID INCOME | 15,643 | 15,643 | 15,643 |
| OTHER INCOME - EDGEWOOD OPCO | 158,338 | 158,338 | 158,338 |
| ROYALTIES - BLACK STONE MINERALS | 776 | 776 | 776 |
| OTHER INCOME - PTP SALE | 0 | 1,166 | 0 |
| SECTION 1231 GAIN - EDGEWOOD | 8,322 | 8,322 | 8,322 |
| RENTAL INCOME - DELEK | 31 | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,430 | 0 | 0 |