| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RKH4 AT&T INC GLB | 5,285 | 5,262 |
| 00287YAY5 ABBVIE INC GLB | 7,847 | 7,982 |
| 023608AR3 AMEREN CORP GLB | 5,141 | 5,138 |
| 05526DCC7 BAT CAPITAL CORP COM | 6,043 | 6,250 |
| 20030NEP2 COMCAST CORP COMPANY | 5,012 | 5,112 |
| 25278XBC2 DIAMONDBACK ENERGY I | 4,998 | 5,139 |
| 30303MAD4 META PLATFORMS INC G | 8,042 | 7,989 |
| 37045XED4 GENERAL MOTORS FINL | 6,472 | 6,478 |
| 373334KY6 GEORGIA POWER CO GLB | 10,119 | 10,160 |
| 37940XAY8 GLOBAL PAYMENTS INC | 8,014 | 7,951 |
| 38141GWB6 GOLDMAN SACHS GROUP | 9,807 | 9,991 |
| 404119CK3 HCA INC COMPANY GUAR | 9,830 | 10,390 |
| 822905AC9 SHELL FINANCE US INC | 8,702 | 8,639 |
| 94974BGL8 WELLS FARGO & COMPAN | 7,908 | 8,031 |
| 958667AG2 WESTERN MIDSTREAM OP | 5,043 | 5,036 |
| 02557TAE9 AMERICAN ELECTRIC PO | 994 | 993 |
| 14040HDJ1 CAPITAL ONE FINANCIA | 5,041 | 5,219 |
| 46647PEU6 JPMORGAN CHASE & CO | 16,118 | 16,297 |
| 61747YFT7 MORGAN STANLEY GLB | 10,005 | 10,294 |
| 693475BR5 PNC FINANCIAL SERVIC | 9,301 | 9,334 |
| 808513CH6 CHARLES SCHWAB CORP | 6,321 | 6,540 |
| 95000U3P6 WELLS FARGO & COMPAN | 8,176 | 8,284 |
| 3140XLK56 FNMA PFS4815 03% | 2,199 | 2,249 |
| 3140XNKT0 FNMA PFS6605 02% | 39,161 | 40,276 |
| 3140XPXH7 FNMA PFS7879 02 50% | 2,253 | 2,306 |
| 3140XRMQ5 FNMA PFS9366 02 50% | 37,399 | 38,532 |
| 3140XR5W1 FNMA PFS9860 02% | 740 | 758 |
| 3132DUL47 FHLMC SD 6647 03 50% | 3,374 | 3,463 |
| 3132DUMA2 FHLMC SD 6653 03 50% | 75,903 | 78,981 |
| 3132DWDS9 FHLMC SD 8213 03% | 37,713 | 39,077 |
| 3132DWLT8 FHLMC SD 8438 05 50% | 28,199 | 28,898 |
| 3142JCBE9 FHLMC RR 0036 04% | 24,442 | 24,463 |
| 3142J6BJ1 FHLMC RQ 0040 05 50% | 1,928 | 1,951 |
| 3142J6B28 FHLMC RQ 0056 05 50% | 1,974 | 1,977 |
| 0641594A1 BANK OF NOVA SCOTIA | 13,301 | 13,834 |
| 76720AAU0 RIO TINTO FIN USA PL | 5,057 | 5,152 |
| 78081BAU7 ROYALTY PHARMA PLC C | 4,974 | 5,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78464A870 SS SPDR SP BIOTECH E | 2,721 | 3,170 |
| 29444U700 EQUINIX INC | 921 | 766 |
| 74340W103 PROLOGIS INC | 1,502 | 1,660 |
| 16411R208 CHENIERE ENERGY | 1,259 | 1,166 |
| 166764100 CHEVRON CORP | 2,047 | 1,981 |
| 30231G102 EXXON MOBIL CORP | 2,916 | 2,888 |
| 91913Y100 VALERO ENERGY CORP N | 821 | 977 |
| 26614N102 DUPONT DE NEMOURS | 790 | 925 |
| 35671D857 FREEPORT-MCMORAN INC | 2,019 | 2,438 |
| 74743L100 QNITY ELECTRONICS IN | 1,132 | 939 |
| G29183103 EATON CORP PLC | 2,586 | 2,230 |
| 097023105 BOEING COMPANY | 690 | 651 |
| 244199105 DEERE CO | 795 | 931 |
| 369604301 GE AEROSPACE | 1,518 | 2,464 |
| 74762E102 QUANTA SERVICES INC | 3,320 | 4,221 |
| 75513E101 RTX CORP CORP | 2,248 | 3,301 |
| 88579Y101 3M COMPANY | 1,638 | 1,921 |
| 90353T100 UBER TECHNOLOGIES IN | 1,048 | 1,144 |
| 907818108 UNION PACIFIC CORP | 1,226 | 1,157 |
| 92537N108 VERTIV HLDG CO | 2,773 | 4,374 |
| 94106L109 WASTE MANAGEMENT INC | 2,476 | 2,417 |
| 023135106 AMAZON COM INC COM | 8,887 | 9,925 |
| 37045V100 GENERAL MOTORS CO CO | 1,211 | 1,870 |
| 43300A203 HILTON WORLDWIDE HOL | 1,539 | 1,724 |
| 437076102 HOME DEPOT INC | 3,274 | 2,753 |
| 580135101 MCDONALDS CORP | 2,421 | 2,445 |
| 88160R101 TESLA INC | 4,065 | 5,397 |
| 191216100 COCA COLA COM | 2,039 | 2,237 |
| 22160K105 COSTCO WHOLESALE CRP | 3,687 | 3,449 |
| 609207105 MONDELEZ INTERNATION | 1,855 | 1,507 |
| 742718109 PROCTER & GAMBLE CO | 1,839 | 1,576 |
| 871829107 SYSCO CORPORATION | 2,109 | 1,990 |
| 931142103 WALMART INC | 2,378 | 3,119 |
| 002824100 ABBOTT LABS | 2,704 | 2,882 |
| 046353108 ASTRAZENECA PLC SPND | 1,621 | 2,298 |
| 075887109 BECTON DICKINSON CO | 1,878 | 1,553 |
| 101137107 BOSTON SCIENTIFIC CO | 2,562 | 2,765 |
| 478160104 JOHNSON AND JOHNSON | 1,722 | 2,276 |
| 532457108 ELI LILLY & CO | 1,676 | 2,149 |
| 58933Y105 MERCK AND CO INC SHS | 1,324 | 1,368 |
| 883556102 THERMO FISHER SCIENT | 2,736 | 2,897 |
| 91324P102 UNITEDHEALTH GROUP I | 2,499 | 1,320 |
| 084670702 BERKSHIRE HATHAWAYIN | 3,747 | 4,021 |
| 09260D107 BLACKSTONE INC | 2,897 | 2,466 |
| 09290D101 BLACKROCK INC REG SH | 2,118 | 2,141 |
| 14040H105 CAPITAL ONE FINL | 2,127 | 2,424 |
| 46625H100 JPMORGAN CHASE & CO | 4,590 | 6,122 |
| 48251W104 KKR & CO INC C | 2,791 | 2,295 |
| 57636Q104 MASTERCARD INC | 2,214 | 2,284 |
| 617446448 MORGAN STANLEY | 3,069 | 4,083 |
| 693475105 PNC FINCL SERVICES G | 1,665 | 1,670 |
| 92826C839 VISA INC CL A SHRS | 4,365 | 4,910 |
| 949746101 WELLS FARGO & CO | 2,583 | 2,982 |
| N07059210 ASML HLDG NV NY REG | 2,085 | 3,210 |
| 037833100 APPLE INC | 14,952 | 18,215 |
| 11135F101 BROADCOM INC | 8,210 | 15,921 |
| 17275R102 CISCO SYSTEMS INC | 1,475 | 1,926 |
| 573874104 MARVELL TECH INC | 2,921 | 2,719 |
| 594918104 MICROSOFT CORP | 14,334 | 16,443 |
| 67066G104 NVIDIA | 16,392 | 21,075 |
| 69608A108 PALANTIR TECHNOLOGIE | 2,128 | 1,955 |
| 697435105 PALO ALTO NETWORKS I | 4,360 | 4,052 |
| 79466L302 SALESFORCE INC | 3,708 | 2,914 |
| 00206R102 AT&T INC | 2,075 | 2,310 |
| 02079K305 ALPHABET INC SHS | 8,810 | 15,337 |
| 254687106 DISNEY (WALT) CO COM | 803 | 910 |
| 30303M102 META PLATFORMS INC C | 5,221 | 5,941 |
| 21037T109 CONSTELLATION ENERGY | 474 | 707 |
| 65339F101 NEXTERA ENERGY INC S | 1,994 | 2,087 |
| 816851109 SEMPRA | 2,302 | 2,207 |
| 92840M102 VISTRA CORP | 1,014 | 1,129 |
| 81369Y506 ST STRT ENERGY SLCT | 5,444 | 5,097 |
| 78464A870 SS SPDR SP BIOTECH E | 3,244 | 3,780 |
| 29444U700 EQUINIX INC | 921 | 766 |
| 74340W103 PROLOGIS INC | 1,849 | 2,043 |
| 15643U104 CENTRUS ENERGY CORP | 519 | 728 |
| 35671D857 FREEPORT-MCMORAN INC | 2,055 | 2,336 |
| 553368101 MP MATERIALS CORP RE | 528 | 404 |
| G29183103 EATON CORP PLC | 1,478 | 1,274 |
| 097023105 BOEING COMPANY | 869 | 868 |
| 244199105 DEERE CO | 807 | 931 |
| 36828A101 GE VERNOVA INC | 704 | 1,307 |
| 369604301 GE AEROSPACE | 804 | 1,232 |
| 666807102 NORTHROP GRUMMAN COR | 1,073 | 1,140 |
| 74762E102 QUANTA SERVICES INC | 2,324 | 2,954 |
| 75513E101 RTX CORP CORP | 1,873 | 2,751 |
| 90353T100 UBER TECHNOLOGIES IN | 1,594 | 1,798 |
| 907818108 UNION PACIFIC CORP | 1,727 | 1,619 |
| 92537N108 VERTIV HLDG CO | 1,749 | 2,592 |
| 94106L109 WASTE MANAGEMENT INC | 2,251 | 2,197 |
| 023135106 AMAZON COM INC COM | 6,988 | 7,848 |
| 437076102 HOME DEPOT INC | 4,092 | 3,441 |
| 654106103 NIKE INC CL B | 1,537 | 1,274 |
| 88160R101 TESLA INC | 3,135 | 4,047 |
| 22160K105 COSTCO WHOLESALE CRP | 1,913 | 1,725 |
| 609207105 MONDELEZ INTERNATION | 729 | 592 |
| 713448108 PEPSICO INC | 2,147 | 1,866 |
| 931142103 WALMART INC | 2,038 | 2,674 |
| 03073E105 CENCORA INC | 1,503 | 2,027 |
| 09062W204 BIOLIFE SOLUTIONS IN | 1,272 | 1,161 |
| 101137107 BOSTON SCIENTIFIC CO | 3,976 | 4,291 |
| 46120E602 INTUITIVE SURGICAL I | 1,161 | 1,133 |
| 532457108 ELI LILLY & CO | 1,832 | 2,149 |
| 58933Y105 MERCK AND CO INC SHS | 1,629 | 1,684 |
| 883556102 THERMO FISHER SCIENT | 3,296 | 3,477 |
| 91324P102 UNITEDHEALTH GROUP I | 1,874 | 990 |
| 09290D101 BLACKROCK INC REG SH | 3,177 | 3,211 |
| 14040H105 CAPITAL ONE FINL | 918 | 1,212 |
| 19260Q107 COINBASE GLOBAL INC | 880 | 678 |
| 38141G104 GOLDMAN SACHS GROUP | 4,232 | 6,153 |
| 48251W104 KKR & CO INC C | 4,032 | 3,314 |
| 59156R108 METLIFE INC | 1,908 | 1,816 |
| 617446448 MORGAN STANLEY | 4,803 | 6,391 |
| 631103108 NASDAQ OMX GRP INC | 895 | 1,068 |
| 693475105 PNC FINCL SERVICES G | 1,457 | 1,461 |
| 902973304 US BANCORP | 1,177 | 1,227 |
| 92826C839 VISA INC CL A SHRS | 3,430 | 3,858 |
| 949746101 WELLS FARGO & CO | 1,528 | 1,957 |
| 037833100 APPLE INC | 12,051 | 14,680 |
| 03831W108 APPLOVIN CORP COM | 542 | 674 |
| 11135F101 BROADCOM INC | 5,879 | 11,421 |
| 17275R102 CISCO SYSTEMS INC | 2,419 | 3,158 |
| 18915M107 CLOUDFLARE INC REG S | 365 | 591 |
| 594918104 MICROSOFT CORP | 11,383 | 13,058 |
| 67066G104 NVIDIA | 15,486 | 19,956 |
| 69608A108 PALANTIR TECHNOLOGIE | 696 | 1,778 |
| 697435105 PALO ALTO NETWORKS I | 7,927 | 7,368 |
| 81762P102 SERVICENOW INC | 936 | 766 |
| L8681T102 SPOTIFY TECH S.A. RE | 1,243 | 1,161 |
| 02079K305 ALPHABET INC SHS | 7,192 | 12,520 |
| 254687106 DISNEY (WALT) CO COM | 1,706 | 1,934 |
| 30303M102 META PLATFORMS INC C | 4,635 | 5,281 |
| 64110L106 NETFLIX COM INC | 1,685 | 1,969 |
| 030420103 AMERICAN WTR WKS CO | 813 | 783 |
| 21037T109 CONSTELLATION ENERGY | 1,444 | 2,120 |
| 65339F101 NEXTERA ENERGY INC S | 1,304 | 1,365 |
| 009158106 AIR PRODUCTS&CHEM | 3,122 | 2,470 |
| 26969P108 EAGLE MATERIALS INC | 1,107 | 1,033 |
| 573284106 MARTIN MARIETTA MATL | 11,561 | 11,831 |
| 71385M107 PERIMETER SOLUTIONS | 1,525 | 3,138 |
| 929160109 VULCAN MATERIALS CO | 16,841 | 16,828 |
| 031100100 AMETEK INC NEW | 3,047 | 3,285 |
| 217204106 COPART INC | 16,686 | 11,667 |
| 22160N109 COSTAR GROUP INC | 9,517 | 8,338 |
| 311900104 FASTENAL COMPANY | 4,451 | 4,254 |
| 384109104 GRACO INC | 1,499 | 1,393 |
| 422806208 HEICO CORPORATION CL | 15,710 | 19,437 |
| 893641100 TRANSDIGM GROUP INC | 18,993 | 18,618 |
| 92338C103 VERALTO CORP REG SHS | 730 | 698 |
| 92345Y106 VERISK ANALYTICS INC | 2,295 | 1,790 |
| 94106B101 WASTE CONNECTIONS IN | 3,332 | 3,156 |
| 25754A201 DOMINOS PIZZA INC | 6,426 | 5,835 |
| 339750101 FLOOR AND DECOR HLDG | 4,731 | 3,349 |
| 43300A203 HILTON WORLDWIDE HOL | 15,256 | 17,522 |
| 448579102 HYATT HOTELS CORP | 4,211 | 4,489 |
| 526057104 LENNAR CORP | 8,688 | 5,448 |
| 67103H107 O'REILLY AUTOMOTIVE | 13,534 | 14,958 |
| 778296103 ROSS STORES INC COM | 2,161 | 2,702 |
| 45168D104 IDEXX LAB INC DEL $0 | 3,529 | 5,412 |
| 941848103 WATERS CORP | 3,026 | 3,039 |
| G0450A105 ARCH CAPITAL GRP LTD | 3,820 | 3,645 |
| 03990B101 ARES MANAGEMENT CORP | 5,633 | 5,334 |
| 084423102 W R BERKLEY CORP | 1,208 | 1,402 |
| 11271J107 BROOKFIELD CORP INC | 14,815 | 17,576 |
| 113004105 BROOKFIELD ASSET MGM | 3,530 | 3,248 |
| 115236101 BROWN & BROWN INC FL | 14,468 | 10,441 |
| 363576109 GALLAGHER ARTHUR J & | 5,591 | 4,917 |
| 48251W104 KKR & CO INC C | 17,187 | 14,278 |
| 50212V100 LPL FINANCIAL HOLDIN | 6,157 | 6,072 |
| 570535104 MARKEL GROUP INC COM | 8,306 | 10,748 |
| 615369105 MOODY'S CORP | 2,388 | 2,554 |
| 78351F107 RYAN SPECIALTY HOLDI | 2,447 | 1,910 |
| M98068105 WIX COM LTD | 1,717 | 1,039 |
| 03783C100 APPFOLIO INC SHS | 2,571 | 2,559 |
| 12510Q100 CCC INTELLIGENT SOLU | 4,047 | 2,902 |
| 29362U104 ENTEGRIS INC MINNESO | 5,521 | 4,718 |
| 303250104 FAIR ISAAC CORPORATI | 11,656 | 8,453 |
| 55354G100 MSCI INC CLASS A | 7,730 | 7,458 |
| 74275K108 PROCORE TECHNOLOGIES | 2,583 | 2,255 |
| 776696106 ROPER TECHNOLOGIES I | 9,152 | 7,122 |
| 888787108 TOAST INC REG SHS | 1,912 | 1,740 |
| 902252105 TYLER TECHS INC DEL | 8,069 | 5,901 |
| 922475108 VEEVA SYS INC | 7,887 | 7,590 |
| 530909308 LIBERTY LIVE HOLDING | 1,660 | 1,580 |
| 531229755 LIBERTY MEDIA CORP R | 4,087 | 4,926 |
| 531229771 LIBERTY MEDIA CORP R | 2,161 | 2,413 |
| 538034109 LIVE NATION ENT INC | 11,998 | 13,110 |
| 11276H106 BROOKFIELD INFRASTRU | 10,368 | 11,032 |
| 11285B108 BROOKFIELD RENEWABLE | 3,244 | 3,949 |
| 12504L109 CBRE GROUP INC CL A | 11,156 | 13,024 |
| 464287101 ISHARES S&P 100 | 174,322 | 495,249 |
| 464287499 ISHARES RUSSELL MIDC | 437,731 | 783,156 |
| 464287598 ISHARES RUSSELL 1000 | 240,568 | 306,255 |
| 464287614 ISHARES RUSSELL 1000 | 89,383 | 243,750 |
| 464287655 ISHARES TR RUSSELL 2 | 173,750 | 284,315 |
| 46429B689 ISHARES EDGE MSCI MI | 160,063 | 198,806 |
| 921943858 VANGUARD FTSE DEVELO | 329,363 | 483,205 |
| 922908363 VANGUARD 500 INDEX F | 687,438 | 1,539,604 |
| 46090E103 INVESCO QQQ TR SE | 76,307 | 285,654 |
| 14064D873 FULLERTHALER BEHAVIO | 81,675 | 171,127 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| INVESTMENT EXPENSE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 2,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK OF AMERICA FEES | 32,647 | 19,588 | 13,059 | |
| INVESTMENT FEES | 1,107 | 1,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| EXCISE TAX - PRIOR YEAR | 3,715 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 964 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,170 | 1,170 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 229 | 229 | 0 |