| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN LLP | 6,554 | 3,277 | 3,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INCOME FUND ADM | 1,500,421 | 1,548,818 |
| EXPLORER FUND ADMIRAL | 889,739 | 757,716 |
| INTERNATIONAL GROWTH ADM | 1,668,074 | 1,563,742 |
| INTERNATIONAL VALUE FUND | 3,254,156 | 3,649,968 |
| INTER-TERM INVEST GR ADM | 3,386,372 | 3,757,731 |
| LONG-TERM INVEST-GR ADM | 1,680,983 | 1,188,659 |
| PRIMECAP CORE FUND | 3,334,564 | 3,714,823 |
| REAL ESTATE INDEX ADMIRAL | 1,734,549 | 1,982,920 |
| SHORT-TERM INVEST-GR ADM | 2,012,867 | 1,997,281 |
| TOT INTL BOND IX ADMIRAL | 2,788,383 | 2,482,012 |
| TOT INTL STOCK IX INST | 5,385,912 | 7,571,173 |
| TOTAL BOND MKT INDEX INST | 5,208,991 | 4,814,008 |
| TOTAL STOCK MKT IDX INST | 3,422,567 | 7,750,793 |
| U.S. GROWTH FUND ADMIRAL | 1,419,244 | 1,561,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 493 | 493 | 0 | |
| BOOKS & SUBSCRIPTIONS | 7,271 | 0 | 7,271 | |
| INSURANCE | 1,714 | 1,714 | 0 | |
| MEMBERSHIP DUES | 3,189 | 0 | 3,189 | |
| OFFICE EXPENSE | 562 | 0 | 562 | |
| PARKING | 2,507 | 501 | 2,006 | |
| PAYROLL FEES | 1,306 | 131 | 1,175 | |
| PEO EXPENSES | 218 | 22 | 196 | |
| PHONE AND INTERNET | 945 | 189 | 756 | |
| REGISTERED AGENT FEE | 830 | 0 | 830 | |
| SOFTWARE | 1,463 | 0 | 1,463 | |
| STATE OF OHIO ANNUAL REPORT | 225 | 0 | 225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET NONDIVIDEND DISTRIBUTION | 19,859 | 0 | 19,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 59,988 | 59,988 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 30,967 | 30,967 | 0 | |
| EXCISE TAXES | 43,561 | 0 | 0 |